Quarterly report · Q1
4436.TEDINET S100RPI8
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥157m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥175m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥208m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥178m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥165m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥726m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥157m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.99 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.9 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥243m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥91m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥938m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥938m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥86m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥197m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥830m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥819m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥159m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥296m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | 2430000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 2188000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 722000 | JPY |
| Other noi | Prior1YTDDuration | 23000 | JPY |
| Other noi | CurrentYTDDuration | 1334000 | JPY |
| Non operating income | Prior1YTDDuration | 4641000 | JPY |
| Non operating income | CurrentYTDDuration | 2057000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2351000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14933000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | - | JPY |
| Guarantee commission noe | CurrentYTDDuration | 550000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 72417000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 301000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 287000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 1409000 | JPY |
| Other noe | Prior1YTDDuration | 2627000 | JPY |
| Other noe | CurrentYTDDuration | 2604000 | JPY |
| Non operating expenses | Prior1YTDDuration | 77683000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19798000 | JPY |
| Ordinary income | Prior1YTDDuration | 25759000 | JPY |
| Ordinary income | CurrentYTDDuration | -175201000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 56000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2960000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 56000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2960000 | JPY |
| Income before income taxes | Prior1YTDDuration | 25702000 | JPY |
| Income before income taxes | CurrentYTDDuration | -178161000 | JPY |
| Income taxes | Prior1YTDDuration | 24030000 | JPY |
| Income taxes | CurrentYTDDuration | -21365000 | JPY |
| Profit loss | Prior1YTDDuration | 1671000 | JPY |
| Profit loss | CurrentYTDDuration | -156795000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 319000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 7766000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1352000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -164562000 | JPY |
| Profit loss | Prior1YTDDuration | 1671000 | JPY |
| Profit loss | CurrentYTDDuration | -156795000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 43185000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -4798000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 43185000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4798000 | JPY |
| Comprehensive income | Prior1YTDDuration | 44857000 | JPY |
| Comprehensive income | CurrentYTDDuration | -161594000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 44538000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -169360000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 319000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 7766000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |