Quarterly report · Q1
4436.TEDINET S100RPI8
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥157m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥175m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥208m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥178m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥165m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥726m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥157m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥15.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-10.99 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.6 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.9 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 46.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥243m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥91m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥938m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥938m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥177m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥86m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥197m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥562m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥830m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥819m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥159m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥296m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | - | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | - | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | - | |
| Cash and deposits | Prior1YearInstant | 4463954000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3316585000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1247809000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1249411000 | JPY |
| Work in process | Prior1YearInstant | 10928000 | JPY |
| Work in process | CurrentQuarterInstant | 10961000 | JPY |
| Supplies | Prior1YearInstant | 6154000 | JPY |
| Supplies | CurrentQuarterInstant | 4081000 | JPY |
| Other ca | Prior1YearInstant | 845064000 | JPY |
| Other ca | CurrentQuarterInstant | 250426000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6238000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4816000 | JPY |
| Current assets | Prior1YearInstant | 6567672000 | JPY |
| Current assets | CurrentQuarterInstant | 4826649000 | JPY |
| Property plant and equipment | Prior1YearInstant | 97680000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 450999000 | JPY |
| Goodwill | Prior1YearInstant | 3564368000 | JPY |
| Goodwill | CurrentQuarterInstant | 3777310000 | JPY |
| Customer related assets ia | Prior1YearInstant | 3382999000 | JPY |
| Customer related assets ia | CurrentQuarterInstant | 3321862000 | JPY |
| Technical assets ia | Prior1YearInstant | 56461000 | JPY |
| Technical assets ia | CurrentQuarterInstant | 53664000 | JPY |
| Software | Prior1YearInstant | 1581490000 | JPY |
| Software | CurrentQuarterInstant | 1559374000 | JPY |
| Software in progress | Prior1YearInstant | 209350000 | JPY |
| Software in progress | CurrentQuarterInstant | 258303000 | JPY |
| Other ia | Prior1YearInstant | 29901000 | JPY |
| Other ia | CurrentQuarterInstant | 31460000 | JPY |
| Intangible assets | Prior1YearInstant | 8824570000 | JPY |
| Intangible assets | CurrentQuarterInstant | 9001976000 | JPY |
| Investment securities | Prior1YearInstant | 773591000 | JPY |
| Investment securities | CurrentQuarterInstant | 766675000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 129949000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 336134000 | JPY |
| Deferred tax assets | Prior1YearInstant | 136743000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 206789000 | JPY |
| Other ioa | Prior1YearInstant | 9299000 | JPY |
| Other ioa | CurrentQuarterInstant | 9302000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4621000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -4621000 | JPY |
| Investments and other assets | Prior1YearInstant | 1044962000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1314280000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9967214000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10767257000 | JPY |
| Assets | Prior1YearInstant | 16534886000 | JPY |
| Assets | CurrentQuarterInstant | 15593906000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |