Quarterly report · Q1
4436.TEDINET S100OY1K
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥99m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥112m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥829m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥82m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥696m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥42m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥48m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.94 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.09 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.4 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.88 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥11m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥196m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥644m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥644m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥182m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥748m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥736m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥113m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥295m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥156m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥513m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥513m |
| jpcrp040300-q1r_E34754-000Media Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥161m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥619m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥615m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E34754-000Solutions Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥107m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥268m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 330
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 2430000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 1692000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 2188000 | JPY |
| Other noi | Prior1YTDDuration | 11000 | JPY |
| Other noi | CurrentYTDDuration | 23000 | JPY |
| Non operating income | Prior1YTDDuration | 1704000 | JPY |
| Non operating income | CurrentYTDDuration | 4641000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3340000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2351000 | JPY |
| Financing expenses noe | Prior1YTDDuration | 25729000 | JPY |
| Financing expenses noe | CurrentYTDDuration | 72417000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 136000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 287000 | JPY |
| Other noe | Prior1YTDDuration | 1791000 | JPY |
| Other noe | CurrentYTDDuration | 2627000 | JPY |
| Non operating expenses | Prior1YTDDuration | 30998000 | JPY |
| Non operating expenses | CurrentYTDDuration | 77683000 | JPY |
| Ordinary income | Prior1YTDDuration | 82489000 | JPY |
| Ordinary income | CurrentYTDDuration | 25759000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 31000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 56000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 31000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 56000 | JPY |
| Income before income taxes | Prior1YTDDuration | 82458000 | JPY |
| Income before income taxes | CurrentYTDDuration | 25702000 | JPY |
| Income taxes | Prior1YTDDuration | 34482000 | JPY |
| Income taxes | CurrentYTDDuration | 24030000 | JPY |
| Profit loss | Prior1YTDDuration | 47975000 | JPY |
| Profit loss | CurrentYTDDuration | 1671000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 6227000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 319000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 41747000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1352000 | JPY |
| Profit loss | Prior1YTDDuration | 47975000 | JPY |
| Profit loss | CurrentYTDDuration | 1671000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -11753000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 43185000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -11753000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 43185000 | JPY |
| Comprehensive income | Prior1YTDDuration | 36221000 | JPY |
| Comprehensive income | CurrentYTDDuration | 44857000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 29994000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 44538000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 6227000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 319000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34754-000MediaBusinessReportableSegmentsMember | 512636000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E34754-000SolutionsBusinessReportableSegmentsMember | 615290000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |