Tokyo Tape
Sign in
← Minkabu The Infonoid

Quarterly report · Q1

4436.TEDINET S100OY1K
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥5.5bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.1bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income¥99m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥112m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥26m2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥829m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥82m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥26m2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥82m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥1m2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥696m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥42m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥2m2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥48m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥9.6bnat 2022-06-30Cons.Assets
Total assets¥9.8bnat 2022-03-31Cons.Assets
Total assets¥9.6bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥2.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥2.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.2bnat 2022-06-30Cons.Net assets
Net assets / equity¥7.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.5bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥3.5bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥0.092022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.262021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.942021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.092022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥46.42021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥2.882021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio73.1%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 28
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥11m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥11m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥196m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥644m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥644m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥182m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥748m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥736m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥11m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥113m
—segment totalrevenue2022-04-01 → 2022-06-30¥1.4bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥1.4bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥11m
—segment totalsegment profit2022-04-01 → 2022-06-30¥295m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥4m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥4m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥156m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥513m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥513m
jpcrp040300-q1r_E34754-000Media Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥161m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥619m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥615m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥4m
jpcrp040300-q1r_E34754-000Solutions Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥107m
—segment totalrevenue2021-04-01 → 2021-06-30¥1.1bn
—segment totalrevenue external2021-04-01 → 2021-06-30¥1.1bn
—segment totalrevenue intersegment2021-04-01 → 2021-06-30¥4m
—segment totalsegment profit2021-04-01 → 2021-06-30¥268m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 330
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant－
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant－
Shareholding ratio treasury shares etcCurrentQuarterInstant－
Cash and depositsPrior1YearInstant3526165000JPY
Cash and depositsCurrentQuarterInstant3485245000JPY
Accounts receivable tradePrior1YearInstant1127845000JPY
Accounts receivable tradeCurrentQuarterInstant622389000JPY
Work in processPrior1YearInstant15218000JPY
Work in processCurrentQuarterInstant59883000JPY
SuppliesPrior1YearInstant4338000JPY
SuppliesCurrentQuarterInstant3179000JPY
Other caPrior1YearInstant156836000JPY
Other caCurrentQuarterInstant176766000JPY
Allowance for doubtful accounts caPrior1YearInstant-4672000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-2484000JPY
Current assetsPrior1YearInstant4825732000JPY
Current assetsCurrentQuarterInstant4344980000JPY
Property plant and equipmentPrior1YearInstant86771000JPY
Property plant and equipmentCurrentQuarterInstant109843000JPY
GoodwillPrior1YearInstant931751000JPY
GoodwillCurrentQuarterInstant999584000JPY
Customer related assets iaPrior1YearInstant432086000JPY
Customer related assets iaCurrentQuarterInstant421902000JPY
Technical assets iaPrior1YearInstant67647000JPY
Technical assets iaCurrentQuarterInstant64850000JPY
SoftwarePrior1YearInstant1592391000JPY
SoftwareCurrentQuarterInstant1764824000JPY
Software in progressPrior1YearInstant387280000JPY
Software in progressCurrentQuarterInstant414397000JPY
Other iaPrior1YearInstant33419000JPY
Other iaCurrentQuarterInstant32064000JPY
Intangible assetsPrior1YearInstant3444576000JPY
Intangible assetsCurrentQuarterInstant3697624000JPY
Investment securitiesPrior1YearInstant1107015000JPY
Investment securitiesCurrentQuarterInstant1194260000JPY
Guarantee deposits ioaPrior1YearInstant130472000JPY
Guarantee deposits ioaCurrentQuarterInstant130077000JPY
Deferred tax assetsPrior1YearInstant161411000JPY
Deferred tax assetsCurrentQuarterInstant144297000JPY
Other ioaPrior1YearInstant6479000JPY
Other ioaCurrentQuarterInstant5925000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4621000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-4621000JPY
Investments and other assetsPrior1YearInstant1400756000JPY
Investments and other assetsCurrentQuarterInstant1469940000JPY
Noncurrent assetsPrior1YearInstant4932104000JPY
Noncurrent assetsCurrentQuarterInstant5277407000JPY
AssetsPrior1YearInstant9757836000JPY
AssetsCurrentQuarterInstant9622388000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass