Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-04-01 → 2023-06-30StandaloneNet sales
Revenue¥6.0bn2022-04-01 → 2023-03-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-04-01 → 2022-06-30StandaloneNet sales
Operating income¥63m2023-04-01 → 2023-06-30StandaloneOperating income
Operating income¥109m2022-04-01 → 2022-06-30StandaloneOperating income
Ordinary income¥63m2023-04-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥317m2022-04-01 → 2023-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥107m2022-04-01 → 2022-06-30StandaloneOrdinary income
Profit before tax¥41m2023-04-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥107m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥28m2023-04-01 → 2023-06-30StandaloneProfit loss
Net income¥246m2022-04-01 → 2023-03-31StandaloneNet income loss (5-year summary)
Net income¥79m2022-04-01 → 2022-06-30StandaloneProfit loss
Total assets¥5.1bnat 2023-06-30StandaloneAssets
Total assets¥4.6bnat 2023-03-31StandaloneAssets
Total assets¥4.2bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2023-06-30StandaloneLiabilities
Total liabilities¥3.1bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2023-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.9bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥3.4bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥2.382023-04-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.322022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.832022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.242023-04-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥20.032022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.412022-04-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio29.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,581,700at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,581,700at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,523,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 278
ItemContextValueUnit
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember86097000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember376877000JPY
Lease deposits ioaCurrentQuarterInstant_NonConsolidatedMember355548000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember3164000JPY
Long term prepaid expensesCurrentQuarterInstant_NonConsolidatedMember791000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember179648000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember179648000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember645786000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember622085000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember740176000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember684686000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4622912000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember5102089000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember87270000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember91621000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember262381000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember250090000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember199347000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember288942000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember211134000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember230338000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember73022000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember26795000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember102736000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember71409000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember18661000JPY
Deposits receivedCurrentQuarterInstant_NonConsolidatedMember18546000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember2072597000JPY
Unearned revenueCurrentQuarterInstant_NonConsolidatedMember2489650000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember39454000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember50627000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember16305000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember3066602000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember3534323000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember65000000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember45500000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember65000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember45500000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3131602000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember3579823000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1143777000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember1143777000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember1133777000JPY
Legal capital surplusCurrentQuarterInstant_NonConsolidatedMember1133777000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember-JPY
Other capital surplusCurrentQuarterInstant_NonConsolidatedMember3378000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1133777000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember1137155000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-785217000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass