Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥4.3bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥4.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥3.2bn2021-04-01 → 2021-12-31StandaloneNet sales
Operating income¥263m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥231m2021-04-01 → 2021-12-31StandaloneOperating income
Ordinary income¥258m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥164m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥226m2021-04-01 → 2021-12-31StandaloneOrdinary income
Profit before tax¥258m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥226m2021-04-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥172m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥210m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥152m2021-04-01 → 2021-12-31StandaloneProfit loss
Total assets¥4.4bnat 2022-12-31StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥3.6bnat 2021-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2022-12-31StandaloneLiabilities
Total liabilities¥2.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2021-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥14.932022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.762022-10-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.262021-04-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.782021-10-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥14.022022-04-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.022021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.32021-04-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio32.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.4%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued11,577,700at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,518,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,501,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 276
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember200
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11564100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember115641
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6000
Number of shares issued shares voting rightsCurrentQuarterInstant11570300
Number of voting rights issued shares voting rightsCurrentQuarterInstant115641
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember2835157000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3095139000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember210235000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember235324000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember142938000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember241901000JPY
Other caPrior1YearInstant_NonConsolidatedMember2321000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember9696000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-189000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-212000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3190461000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3581848000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember199627000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember213806000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-45295000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-107084000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember154331000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember106722000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember83813000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember93553000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-48121000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-66613000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember35692000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember26940000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember190024000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember133662000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember297000JPY
Right of trademarkCurrentQuarterInstant_NonConsolidatedMember240000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember9813000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember6578000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember10110000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember6818000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember52002000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember113953000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember388081000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass