Quarterly report · Q3
4435.TEDINET S100Q5OK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.2bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥263m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥231m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥164m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥226m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥258m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥226m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥172m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥210m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥152m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥4.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥14.93 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.76 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.26 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.78 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥14.02 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.02 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.3 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,577,700 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,518,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,501,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 276
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11564100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 115641 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 11570300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 115641 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2835157000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3095139000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 210235000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 235324000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 142938000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 241901000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2321000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 9696000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -189000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -212000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3190461000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3581848000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 199627000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 213806000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -45295000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -107084000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 154331000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 106722000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 83813000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 93553000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -48121000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -66613000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 35692000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 26940000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 190024000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 133662000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 297000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 240000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 9813000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6578000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 10110000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6818000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 52002000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 113953000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 388081000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |