Quarterly report · Q1
4435.TEDINET S100OY0H
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥109m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥30m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥164m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥107m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥28m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥79m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥210m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥18m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥949m | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.83 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.57 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.41 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.02 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.45 | 2021-04-01 → 2021-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 11,523,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,518,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,445,300 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 273
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1026000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1207879000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1295743000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1207879000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1295743000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3992960000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4200618000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1008288000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1368551000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 293005000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 333158000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 715283000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1035393000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 685467000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 926479000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 29816000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 108915000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 17000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 18000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1463000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1148000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | 447000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 388000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 1911000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1536000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 27906000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 107397000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 27906000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 107397000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 10019000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 28694000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 17887000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 78703000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-08-10 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第15期第1四半期(自 2022年4月1日 至 2022年6月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社カオナビ | |
| Company name in english cover page | FilingDateInstant | kaonavi, inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長Co-CEO 佐藤 寛之 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区虎ノ門一丁目3番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 03-6633-3258 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役CFO 橋本 公隆 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |