Quarterly report · Q1

Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-04-01 → 2022-06-30StandaloneNet sales
Revenue¥4.5bn2021-04-01 → 2022-03-31StandaloneNet sales (5-year summary)
Revenue¥1.0bn2021-04-01 → 2021-06-30StandaloneNet sales
Operating income¥109m2022-04-01 → 2022-06-30StandaloneOperating income
Operating income¥30m2021-04-01 → 2021-06-30StandaloneOperating income
Ordinary income¥107m2022-04-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥164m2021-04-01 → 2022-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥28m2021-04-01 → 2021-06-30StandaloneOrdinary income
Profit before tax¥107m2022-04-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥28m2021-04-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥79m2022-04-01 → 2022-06-30StandaloneProfit loss
Net income¥210m2021-04-01 → 2022-03-31StandaloneNet income loss (5-year summary)
Net income¥18m2021-04-01 → 2021-06-30StandaloneProfit loss
Total assets¥4.2bnat 2022-06-30StandaloneAssets
Total assets¥4.0bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.8bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥949mat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥2.8bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥6.832022-04-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.32021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.572021-04-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.412022-04-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.022021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥1.452021-04-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio30.8%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued11,523,700at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued11,518,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,445,300at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 273
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember11512000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember115120
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6600
Number of shares issued shares voting rightsCurrentQuarterInstant11518800
Number of voting rights issued shares voting rightsCurrentQuarterInstant115120
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember2835157000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3024371000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember210235000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember193999000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember142938000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember172109000JPY
Other caPrior1YearInstant_NonConsolidatedMember2321000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember4107000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-189000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-175000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3190461000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3394411000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember199627000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember199627000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-45295000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-53717000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember154331000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember145909000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember83813000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember83813000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-48121000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-51651000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember35692000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember32163000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember-JPY
Construction in progressCurrentQuarterInstant_NonConsolidatedMember5610000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember190024000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember183682000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember297000JPY
Right of trademarkCurrentQuarterInstant_NonConsolidatedMember278000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember9813000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember8673000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember10110000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember8950000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember52002000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember72601000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember388081000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-04-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass