Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-25
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 157
MetricValuePeriodScopeSource row
Revenue¥30.9bn2025-03-01 → 2026-02-28Cons.Revenue IFRS
Revenue¥28.7bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥25.8bn2023-03-01 → 2024-02-29vCons.Revenue IFRS (5-year summary)
Revenue¥22.3bn2022-03-01 → 2023-02-28vCons.Revenue IFRS (5-year summary)
Revenue¥19.8bn2021-03-01 → 2022-02-28vCons.Revenue IFRS (5-year summary)
Operating income¥9.0bn2025-03-01 → 2026-02-28Cons.Operating profit loss IFRS
Operating income¥8.2bn2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Profit before tax¥9.1bn2025-03-01 → 2026-02-28Cons.Profit loss before tax IFRS
Profit before tax¥8.3bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥7.3bn2023-03-01 → 2024-02-29vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2022-03-01 → 2023-02-28vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2021-03-01 → 2022-02-28vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.5bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.9bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.4bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.4bn2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.5bn2025-03-01 → 2026-02-28Cons.Profit loss IFRS
Net income¥5.9bn2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Total assets¥73.5bnat 2026-02-28Cons.Assets IFRS
Total assets¥68.4bnat 2025-02-28Cons.Assets IFRS
Total assets¥66.0bnat 2024-02-29vCons.Total assets IFRS (5-year summary)
Total assets¥62.6bnat 2023-02-28vCons.Total assets IFRS (5-year summary)
Total assets¥58.9bnat 2022-02-28vCons.Total assets IFRS (5-year summary)
Total liabilities¥26.5bnat 2026-02-28Cons.Liabilities IFRS
Total liabilities¥26.6bnat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥47.0bnat 2026-02-28Cons.Equity IFRS
Net assets / equity¥41.8bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥39.1bnat 2024-02-29vCons.Equity IFRS
Equity (owners)¥47.0bnat 2026-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥41.8bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥39.1bnat 2024-02-29vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥34.5bnat 2023-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥30.5bnat 2022-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥13.3bnat 2026-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥14.7bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥13.0bnat 2024-02-29vCons.Cash and cash equivalents IFRS
Cash & equivalents¥11.2bnat 2023-02-28vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥9.0bnat 2022-02-28vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥7.2bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥8.2bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥7.8bn2023-03-01 → 2024-02-29vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.9bn2022-03-01 → 2023-02-28vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥6.4bn2021-03-01 → 2022-02-28vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥2.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.7bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.6bn2023-03-01 → 2024-02-29vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥1.0bn2022-03-01 → 2023-02-28vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥533m2021-03-01 → 2022-02-28vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥5.8bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥4.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥4.5bn2023-03-01 → 2024-02-29vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.1bn2021-03-01 → 2022-02-28vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥187.572025-03-01 → 2026-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥171.972024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥158.052023-03-01 → 2024-02-29vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥129.542022-03-01 → 2023-02-28vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥132.32021-03-01 → 2022-02-28vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥186.512025-03-01 → 2026-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥170.572024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥156.032023-03-01 → 2024-02-29vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥127.492022-03-01 → 2023-02-28vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥126.482021-03-01 → 2022-02-28vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,355.26at 2026-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,209.85at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,136.24at 2024-02-29vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,012.47at 2023-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥901.71at 2022-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio63.9%at 2026-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio61.1%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio59.3%at 2024-02-29vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.2%at 2023-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.8%at 2022-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE14.6%2025-03-01 → 2026-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE14.7%2024-03-01 → 2025-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE14.7%2023-03-01 → 2024-02-29vCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2022-03-01 → 2023-02-28vCons.Rate of return on equity IFRS (5-year summary)
ROE15.5%2021-03-01 → 2022-02-28vCons.Rate of return on equity IFRS (5-year summary)
Employees1,126at 2026-02-28Cons.Number of employees
Employees1,002at 2025-02-28Cons.Number of employees
Employees881at 2024-02-29vCons.Number of employees
Employees799at 2023-02-28vCons.Number of employees
Employees717at 2022-02-28vCons.Number of employees
Revenue¥28.0bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥26.9bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥25.0bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥21.7bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥19.1bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥6.4bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥5.8bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥6.5bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥5.8bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥5.0bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.4bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.5bn2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.4bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥5.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥4.1bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥3.6bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥3.3bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥2.1bn2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥2.2bn2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥46.9bnat 2026-02-28StandaloneAssets
Total assets¥45.2bnat 2025-02-28StandaloneAssets
Total assets¥45.5bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥44.6bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥43.7bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥22.6bnat 2026-02-28StandaloneLiabilities
Total liabilities¥23.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥24.3bnat 2026-02-28StandaloneNet assets
Net assets / equity¥21.8bnat 2025-02-28StandaloneNet assets
Net assets / equity¥21.4bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥19.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥17.4bnat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥11.6bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥13.4bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥117.552025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥104.592024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥97.32023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.912022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥65.492021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥116.882025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.742024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥96.052023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.922022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.612021-03-01 → 2022-02-28vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1042025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥1042024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥78.72023-03-01 → 2024-02-29vStandaloneDividend paid per share (5-year summary)
Dividend per share¥43.12022-03-01 → 2023-02-28vStandaloneDividend paid per share (5-year summary)
Dividend per share¥42.62021-03-01 → 2022-02-28vStandaloneDividend paid per share (5-year summary)
Net assets per share¥700.08at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥631.98at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥620.79at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥555.85at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥514.11at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio51.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.9%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE17.7%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE16.7%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE16.5%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE11.8%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE12.4%2021-03-01 → 2022-02-28vStandaloneRate of return on equity (5-year summary)
Shares issued35,009,470at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued34,932,870at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued34,823,070at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued34,571,170at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued34,372,370at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees836at 2026-02-28StandaloneNumber of employees
Employees819at 2025-02-28StandaloneNumber of employees
Employees776at 2024-02-29vStandaloneNumber of employees
Employees705at 2023-02-28vStandaloneNumber of employees
Employees623at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,543
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)定留 尚之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)武澤 玲子
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれん及び商標権の回収可能価額の見積り
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記「13.のれん及びその他の無形資産(2)重要なのれん及びその他の無形資産」
Reference2 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記「13.のれん及びその他の無形資産(3)耐用年数を確定できない無形資産」
Reference3 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)連結財務諸表注記「3.重要性のある会計方針(9)非金融資産の減損」
Reference4 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese) 連結財務諸表注記「3.重要性のある会計方針(9)非金融資産の減損」
Reference5 kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)「13.のれん及びその他の無形資産(4)のれん及び耐用年数を確定できない無形資産の減損テスト」
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)定留 尚之
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)武澤 玲子
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)のれん、顧客関係資産、商標権及び技術関連資産に係る減損の兆候判定
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Reference2 kam non consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior4YearDuration19833201000JPY
Revenue IFRS (5-year summary)Prior3YearDuration22349081000JPY
Revenue IFRS (5-year summary)Prior2YearDuration25752957000JPY
Revenue IFRS (5-year summary)Prior1YearDuration28708071000JPY
Revenue IFRS (5-year summary)CurrentYearDuration30945574000JPY
Profit loss before tax IFRS (5-year summary)Prior4YearDuration5910036000JPY
Profit loss before tax IFRS (5-year summary)Prior3YearDuration5860494000JPY
Profit loss before tax IFRS (5-year summary)Prior2YearDuration7304837000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration8253995000JPY
Profit loss before tax IFRS (5-year summary)CurrentYearDuration9087557000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior4YearDuration4352816000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior3YearDuration4401036000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior2YearDuration5411419000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration5929547000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYearDuration6500158000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior4YearDuration4531884000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior3YearDuration5285829000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior2YearDuration6249257000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration5502149000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYearDuration8938332000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass