Half-year report · Q2
4432.TEDINET S100UIJ1
Period2024-03-01 → 2024-08-31
Filed2024-10-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.9bn | 2024-03-01 → 2024-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥7.8bn | 2024-06-01 → 2024-08-31d | Cons. | Revenue IFRS |
| Revenue | ¥25.8bn | 2023-03-01 → 2024-02-29 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥13.5bn | 2023-03-01 → 2023-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥6.6bn | 2023-06-01 → 2023-08-31d | Cons. | Revenue IFRS |
| Operating income | ¥5.0bn | 2024-03-01 → 2024-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.6bn | 2024-06-01 → 2024-08-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.1bn | 2023-06-01 → 2023-08-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.0bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.6bn | 2024-06-01 → 2024-08-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.3bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.2bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.6bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.8bn | 2024-06-01 → 2024-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥5.4bn | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.4bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.6bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.6bn | 2024-03-01 → 2024-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.8bn | 2024-06-01 → 2024-08-31d | Cons. | Profit loss IFRS |
| Net income | ¥3.4bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.5bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss IFRS |
| Total assets | ¥69.0bn | at 2024-08-31 | Cons. | Assets IFRS |
| Total assets | ¥66.0bn | at 2024-02-29 | Cons. | Assets IFRS |
| Total assets | ¥66.2bn | at 2023-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥27.7bn | at 2024-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥26.9bn | at 2024-02-29 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥41.3bn | at 2024-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥39.1bn | at 2024-02-29 | Cons. | Equity IFRS |
| Net assets / equity | ¥37.6bn | at 2023-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.6bn | at 2023-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥41.3bn | at 2024-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥39.1bn | at 2024-02-29 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥37.5bn | at 2023-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥13.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥13.0bn | at 2024-02-29 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥13.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.2bn | at 2023-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥3.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥7.8bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥837m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.6bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥926m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.5bn | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥4.5bn | 2023-03-01 → 2024-02-29 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥104.43 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥53.63 | 2024-06-01 → 2024-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥158.05 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥99.4 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥45.56 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥103.53 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥53.19 | 2024-06-01 → 2024-08-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥156.03 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥97.99 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥44.91 | 2023-06-01 → 2023-08-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 59.8% | at 2024-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 59.3% | at 2024-02-29 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.8% | at 2023-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 590
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests IFRS | Prior1YearInstant | 21993000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 9838000 | JPY |
| Equity IFRS | Prior1YearInstant | 39096449000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 41281788000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 65950027000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 69013684000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 13498761000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 14875339000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YTDDuration | 3021665000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYTDDuration | 3435050000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 1458023000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 1645538000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | Prior1YTDDuration | 1201116000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | CurrentYTDDuration | 1361874000 | JPY |
| Commission expenses operating expenses IFRS | Prior1YTDDuration | 596480000 | JPY |
| Commission expenses operating expenses IFRS | CurrentYTDDuration | 679356000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 16108000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 18470000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 2517043000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 2807907000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 4720541000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 4964081000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 58348000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 69152000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 65814000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 39144000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 4713075000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 4994089000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1334796000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1408832000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3378278000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3585257000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3395201000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3597411000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -16922000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -12154000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3378278000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3585257000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 99.40 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 104.43 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 97.99 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 103.53 | |
| Revenue IFRS | Prior1QuarterDuration | 6576806000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 7754950000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1QuarterDuration | 1506570000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentQuarterDuration | 1788633000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 744446000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 822287000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | Prior1QuarterDuration | 595031000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | CurrentQuarterDuration | 744960000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |