Tokyo Tape
Sign in
← WingArc1st

Quarterly report · Q3

4432.TEDINET S100SLXI
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥19.7bn2023-03-01 → 2023-11-30Cons.Revenue IFRS
Revenue¥6.2bn2023-09-01 → 2023-11-30dCons.Revenue IFRS
Revenue¥22.3bn2022-03-01 → 2023-02-28Cons.Revenue IFRS (5-year summary)
Revenue¥17.0bn2022-03-01 → 2022-11-30Cons.Revenue IFRS
Revenue¥5.6bn2022-09-01 → 2022-11-30dCons.Revenue IFRS
Operating income¥6.3bn2023-03-01 → 2023-11-30Cons.Operating profit loss IFRS
Operating income¥1.5bn2023-09-01 → 2023-11-30dCons.Operating profit loss IFRS
Operating income¥5.2bn2022-03-01 → 2022-11-30Cons.Operating profit loss IFRS
Operating income¥1.5bn2022-09-01 → 2022-11-30dCons.Operating profit loss IFRS
Profit before tax¥6.3bn2023-03-01 → 2023-11-30Cons.Profit loss before tax IFRS
Profit before tax¥1.5bn2023-09-01 → 2023-11-30dCons.Profit loss before tax IFRS
Profit before tax¥5.9bn2022-03-01 → 2023-02-28Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.2bn2022-03-01 → 2022-11-30Cons.Profit loss before tax IFRS
Profit before tax¥1.5bn2022-09-01 → 2022-11-30dCons.Profit loss before tax IFRS
Net income (owners)¥4.5bn2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥4.4bn2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.9bn2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.1bn2022-09-01 → 2022-11-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥4.5bn2023-03-01 → 2023-11-30Cons.Profit loss IFRS
Net income¥1.1bn2023-09-01 → 2023-11-30dCons.Profit loss IFRS
Net income¥3.9bn2022-03-01 → 2022-11-30Cons.Profit loss IFRS
Net income¥1.1bn2022-09-01 → 2022-11-30dCons.Profit loss IFRS
Total assets¥66.6bnat 2023-11-30Cons.Assets IFRS
Total assets¥62.6bnat 2023-02-28Cons.Assets IFRS
Total assets¥61.6bnat 2022-11-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥28.1bnat 2023-11-30Cons.Liabilities IFRS
Total liabilities¥28.0bnat 2023-02-28Cons.Liabilities IFRS
Net assets / equity¥38.4bnat 2023-11-30Cons.Equity IFRS
Net assets / equity¥34.6bnat 2023-02-28Cons.Equity IFRS
Net assets / equity¥33.5bnat 2022-11-30Cons.Equity IFRS
Net assets / equity¥30.6bnat 2022-02-28dCons.Equity IFRS
Equity (owners)¥38.4bnat 2023-11-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥34.5bnat 2023-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥33.5bnat 2022-11-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥12.6bnat 2023-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.2bnat 2023-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.0bnat 2022-11-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥9.0bnat 2022-02-28dCons.Cash and cash equivalents IFRS
Operating cash flow¥6.0bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.9bn2022-03-01 → 2023-02-28Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥5.0bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.5bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥1.0bn2022-03-01 → 2023-02-28Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥436m2022-03-01 → 2022-11-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥3.1bn2023-03-01 → 2023-11-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.7bn2022-03-01 → 2023-02-28Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.7bn2022-03-01 → 2022-11-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥131.62023-03-01 → 2023-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.232023-09-01 → 2023-11-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥129.542022-03-01 → 2023-02-28Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥115.142022-03-01 → 2022-11-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥32.592022-09-01 → 2022-11-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥129.792023-03-01 → 2023-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.822023-09-01 → 2023-11-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥127.492022-03-01 → 2023-02-28Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥113.192022-03-01 → 2022-11-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥31.992022-09-01 → 2022-11-30dCons.Diluted earnings loss per share IFRS
Equity ratio57.7%at 2023-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.2%at 2023-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.3%at 2022-11-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 577
ItemContextValueUnit
Comprehensive income attributable to owners of parent IFRSCurrentQuarterDuration1899659000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1QuarterDuration-11032000JPY
Comprehensive income attributable to non controlling interests IFRSCurrentQuarterDuration-8056000JPY
Comprehensive income IFRSPrior1QuarterDuration977884000JPY
Comprehensive income IFRSCurrentQuarterDuration1891602000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember1084100000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember12061694000JPY
Equity IFRSPrior2YearInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember-3837000JPY
Equity IFRSPrior2YearInstant_ShareAcquisitionRightsIFRSMember18420000JPY
Equity IFRSPrior2YearInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember763589000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember778173000JPY
Profit loss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Other comprehensive income IFRSPrior1YTDDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember131581000JPY
Other comprehensive income IFRSPrior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember259094000JPY
Other comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember390676000JPY
Comprehensive income IFRSPrior1YTDDuration_ShareCapitalIFRSMember－JPY
Comprehensive income IFRSPrior1YTDDuration_CapitalSurplusIFRSMember－JPY
Comprehensive income IFRSPrior1YTDDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember131581000JPY
Comprehensive income IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember－JPY
Comprehensive income IFRSPrior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember259094000JPY
Comprehensive income IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember390676000JPY
Dividends ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Share based payment transactions ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember18029000JPY
Share based payment transactions ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_ShareCapitalIFRSMember23929000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember23929000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember-1258000JPY
Exercise of share acquisition rights ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-1258000JPY
Forfeiture of share acquisition rights ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember6750000JPY
Forfeiture of share acquisition rights ss IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember-6750000JPY
Forfeiture of share acquisition rights ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-6750000JPY
Purchase of treasury shares ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Changes in ownership interest in subsidiaries ss IFRSPrior1YTDDuration_CapitalSurplusIFRSMember2343000JPY
Changes in ownership interest in subsidiaries ss IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_ShareCapitalIFRSMember23929000JPY
Total transactions with owners IFRSPrior1YTDDuration_CapitalSurplusIFRSMember51052000JPY
Total transactions with owners IFRSPrior1YTDDuration_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_ShareAcquisitionRightsIFRSMember-8008000JPY
Total transactions with owners IFRSPrior1YTDDuration_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember－JPY
Total transactions with owners IFRSPrior1YTDDuration_OtherComponentsOfEquityIFRSMember-8008000JPY
Equity IFRSPrior1QuarterInstant_ShareCapitalIFRSMember1108029000JPY
Equity IFRSPrior1QuarterInstant_CapitalSurplusIFRSMember12112746000JPY
Equity IFRSPrior1QuarterInstant_ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember127744000JPY
Equity IFRSPrior1QuarterInstant_ShareAcquisitionRightsIFRSMember10412000JPY
Equity IFRSPrior1QuarterInstant_FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember1022684000JPY
Equity IFRSPrior1QuarterInstant_OtherComponentsOfEquityIFRSMember1160842000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember17269118000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-650000000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember30543086000JPY
Equity IFRSPrior2YearInstant_NonControllingInterestsIFRSMember76372000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-09-01/2023-11-30pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2022-11-30pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2022-09-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2023-09-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass