Quarterly report · Q3
4432.TEDINET S100SLXI
Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.7bn | 2023-03-01 → 2023-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥6.2bn | 2023-09-01 → 2023-11-30d | Cons. | Revenue IFRS |
| Revenue | ¥22.3bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥17.0bn | 2022-03-01 → 2022-11-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.6bn | 2022-09-01 → 2022-11-30d | Cons. | Revenue IFRS |
| Operating income | ¥6.3bn | 2023-03-01 → 2023-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2023-09-01 → 2023-11-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥5.2bn | 2022-03-01 → 2022-11-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.5bn | 2022-09-01 → 2022-11-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥6.3bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2023-09-01 → 2023-11-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥5.2bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.5bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥4.5bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2023-09-01 → 2023-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥3.9bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.1bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥4.5bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.1bn | 2023-09-01 → 2023-11-30d | Cons. | Profit loss IFRS |
| Net income | ¥3.9bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss IFRS |
| Net income | ¥1.1bn | 2022-09-01 → 2022-11-30d | Cons. | Profit loss IFRS |
| Total assets | ¥66.6bn | at 2023-11-30 | Cons. | Assets IFRS |
| Total assets | ¥62.6bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥61.6bn | at 2022-11-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥28.1bn | at 2023-11-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥28.0bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥38.4bn | at 2023-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.6bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥33.5bn | at 2022-11-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥30.6bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥38.4bn | at 2023-11-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥34.5bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥33.5bn | at 2022-11-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥12.6bn | at 2023-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.0bn | at 2022-11-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥6.0bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥6.9bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥5.0bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥1.5bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.0bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥436m | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.1bn | 2023-03-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.7bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥131.6 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥32.23 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥129.54 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥115.14 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥32.59 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥129.79 | 2023-03-01 → 2023-11-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥31.82 | 2023-09-01 → 2023-11-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥127.49 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥113.19 | 2022-03-01 → 2022-11-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥31.99 | 2022-09-01 → 2022-11-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 57.7% | at 2023-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 54.3% | at 2022-11-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 577
| Item | Context | Value | Unit |
|---|---|---|---|
| Outsourcing expenses2 operating expenses IFRS | CurrentYTDDuration | 1809871000 | JPY |
| Commission expenses operating expenses IFRS | Prior1YTDDuration | 834815000 | JPY |
| Commission expenses operating expenses IFRS | CurrentYTDDuration | 889257000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 5886000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 16635000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 3270588000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 3905257000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 5233732000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 6255067000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 49865000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 81485000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 123079000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 86531000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 5160518000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 6250021000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 1281872000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1775455000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3878645000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 4474565000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 3907742000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 4499545000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -29096000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -24979000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 3878645000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 4474565000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 115.14 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 131.60 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 113.19 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 129.79 | |
| Revenue IFRS | Prior1QuarterDuration | 5642776000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 6186218000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1QuarterDuration | 1389753000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentQuarterDuration | 1566906000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 672174000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 795566000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | Prior1QuarterDuration | 580549000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | CurrentQuarterDuration | 608755000 | JPY |
| Commission expenses operating expenses IFRS | Prior1QuarterDuration | 282808000 | JPY |
| Commission expenses operating expenses IFRS | CurrentQuarterDuration | 292777000 | JPY |
| Other operating income IFRS | Prior1QuarterDuration | 529000 | JPY |
| Other operating income IFRS | CurrentQuarterDuration | 527000 | JPY |
| Other operating expenses IFRS | Prior1QuarterDuration | 1213076000 | JPY |
| Other operating expenses IFRS | CurrentQuarterDuration | 1388214000 | JPY |
| Operating profit loss IFRS | Prior1QuarterDuration | 1504943000 | JPY |
| Operating profit loss IFRS | CurrentQuarterDuration | 1534525000 | JPY |
| Finance income IFRS | Prior1QuarterDuration | 2648000 | JPY |
| Finance income IFRS | CurrentQuarterDuration | 23137000 | JPY |
| Finance costs IFRS | Prior1QuarterDuration | 45548000 | JPY |
| Finance costs IFRS | CurrentQuarterDuration | 20717000 | JPY |
| Profit loss before tax IFRS | Prior1QuarterDuration | 1462043000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |