Quarterly report · Q2
4432.TEDINET S100S08T
Period2023-03-01 → 2023-08-31
Filed2023-10-12
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2023-03-01 → 2023-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥6.6bn | 2023-06-01 → 2023-08-31d | Cons. | Revenue IFRS |
| Revenue | ¥22.3bn | 2022-03-01 → 2023-02-28 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥11.4bn | 2022-03-01 → 2022-08-31 | Cons. | Revenue IFRS |
| Revenue | ¥5.7bn | 2022-06-01 → 2022-08-31d | Cons. | Revenue IFRS |
| Operating income | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥2.1bn | 2023-06-01 → 2023-08-31d | Cons. | Operating profit loss IFRS |
| Operating income | ¥3.7bn | 2022-03-01 → 2022-08-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥1.8bn | 2022-06-01 → 2022-08-31d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥2.2bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥5.9bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥3.7bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥1.8bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.4bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.6bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥4.4bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥2.8bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥1.4bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥3.4bn | 2023-03-01 → 2023-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.5bn | 2023-06-01 → 2023-08-31d | Cons. | Profit loss IFRS |
| Net income | ¥2.8bn | 2022-03-01 → 2022-08-31 | Cons. | Profit loss IFRS |
| Net income | ¥1.3bn | 2022-06-01 → 2022-08-31d | Cons. | Profit loss IFRS |
| Total assets | ¥66.2bn | at 2023-08-31 | Cons. | Assets IFRS |
| Total assets | ¥62.6bn | at 2023-02-28 | Cons. | Assets IFRS |
| Total assets | ¥61.8bn | at 2022-08-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥28.6bn | at 2023-08-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥28.0bn | at 2023-02-28 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥37.6bn | at 2023-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥34.6bn | at 2023-02-28 | Cons. | Equity IFRS |
| Net assets / equity | ¥33.2bn | at 2022-08-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥30.6bn | at 2022-02-28d | Cons. | Equity IFRS |
| Equity (owners) | ¥37.5bn | at 2023-08-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥34.5bn | at 2023-02-28 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥33.1bn | at 2022-08-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥13.1bn | at 2023-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥11.2bn | at 2023-02-28 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥10.4bn | at 2022-08-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥9.0bn | at 2022-02-28d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥4.7bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥6.9bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥3.5bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥926m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥1.0bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥309m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥1.9bn | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.7bn | 2022-03-01 → 2023-02-28 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.9bn | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥99.4 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥45.56 | 2023-06-01 → 2023-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥129.54 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥82.56 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥39.87 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥97.99 | 2023-03-01 → 2023-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥44.91 | 2023-06-01 → 2023-08-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥127.49 | 2022-03-01 → 2023-02-28 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥81.23 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥39.18 | 2022-06-01 → 2022-08-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 56.8% | at 2023-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.2% | at 2023-02-28 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 53.6% | at 2022-08-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 609
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings IFRS | Prior1YearInstant | 20190350000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 22836883000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -623385000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -564071000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 34516913000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 37548006000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 57228000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 40305000 | JPY |
| Equity IFRS | Prior1YearInstant | 34574141000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 37588311000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 62550070000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 66154368000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 11377139000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 13498761000 | JPY |
| Personnel expenses operating expenses IFRS | Prior1YTDDuration | 2667063000 | JPY |
| Personnel expenses operating expenses IFRS | CurrentYTDDuration | 3021665000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 1278053000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 1458023000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | Prior1YTDDuration | 1099071000 | JPY |
| Outsourcing expenses2 operating expenses IFRS | CurrentYTDDuration | 1201116000 | JPY |
| Commission expenses operating expenses IFRS | Prior1YTDDuration | 552007000 | JPY |
| Commission expenses operating expenses IFRS | CurrentYTDDuration | 596480000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 5356000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 16108000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 2057511000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 2517043000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 3728789000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 4720541000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 47216000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 58348000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 77530000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 65814000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 3698474000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 4713075000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 916112000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 1334796000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2782362000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3378278000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 2800426000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 3395201000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | -18063000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | -16922000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 2782362000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 3378278000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 82.56 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 99.40 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 81.23 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 97.99 | |
| Revenue IFRS | Prior1QuarterDuration | 5653266000 | JPY |
| Revenue IFRS | CurrentQuarterDuration | 6576806000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |