Quarterly report · Q3
4431.TEDINET S100QE35
Period2022-05-01 → 2023-01-31
Filed2023-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.2bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥4.1bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2021-05-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥640m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥642m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥646m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥612m | 2021-05-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥700m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥577m | 2021-05-01 → 2022-01-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥676m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥445m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥5.2bn | at 2022-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥993m | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.2bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.21 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.86 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.86 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2021-05-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.05 | 2021-11-01 → 2022-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.07 | 2022-05-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.73 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.46 | 2021-05-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.9% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,635,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,633,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,633,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 259
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4469437000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4196863000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4469437000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5189756000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5733988000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4168651000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1636266000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2532384000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1892792000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 639592000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 169000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 2640000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 110000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2920000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 447000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 447000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 642064000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | 58293000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 58293000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 700358000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 235269000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -210798000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 24470000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 675888000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-03-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第18期第3四半期(自 2022年11月1日 至 2023年1月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社スマレジ | |
| Company name in english cover page | FilingDateInstant | Smaregi,Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 山本 博士 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)大阪府大阪市中央区本町四丁目2番12号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | 06-7777-2405 | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)取締役 副社長 湊 隆太朗 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)大阪府大阪市中央区本町四丁目2番12号 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | 06-7777-2405 | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)取締役 副社長 湊 隆太朗 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E34643 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 44310 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社スマレジ | |
| Filer name in english | FilingDateInstant | Smaregi, Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP | |
| Whether consolidated financial statements are prepared | FilingDateInstant | false |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |