Half-year report · HY
4430.TEDINET S100XFOS
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.2bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥733m | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Ordinary income | ¥762m | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥762m | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥492m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥813m | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥492m | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Total assets | ¥11.0bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥11.2bn | at 2025-05-31 | Cons. | Assets |
| Total liabilities | ¥4.6bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.4bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2025-05-31 | Cons. | Net assets |
| Cash and deposits | ¥1.5bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥186m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥751m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥4m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥248m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥928m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4m | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥102.64 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.15 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.9% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.9% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)増 見 彰 則 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)石 原 由 寛 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | InterimDuration | 6177026000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10680090000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 761852000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1147242000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 491502000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 813368000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 543483000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 871948000 | JPY |
| Net assets (5-year summary) | InterimInstant | 6356604000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6057757000 | JPY |
| Total assets (5-year summary) | InterimInstant | 10978378000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 11239477000 | JPY |
| Basic earnings loss per share (5-year summary) | InterimDuration | 102.64 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 170.15 | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.5790 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.5390 | |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 185892000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 751251000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 4394000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -248356000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -927631000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -3529000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 1461336000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2198681000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4920300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4920300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4920300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4920300 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 864000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1801 | |
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 367000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0767 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 286000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0597 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 200000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0417 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 115000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0240 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 97000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0204 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 86000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0180 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 78000 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |