Half-year report · Q2

Period2024-06-01 → 2024-11-30
Filed2025-01-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥4.8bn2024-06-01 → 2024-11-30StandaloneNet sales
Revenue¥8.7bn2023-06-01 → 2024-05-31StandaloneNet sales (5-year summary)
Revenue¥4.2bn2023-06-01 → 2023-11-30StandaloneNet sales
Operating income¥584m2024-06-01 → 2024-11-30StandaloneOperating income
Operating income¥480m2023-06-01 → 2023-11-30StandaloneOperating income
Ordinary income¥586m2024-06-01 → 2024-11-30StandaloneOrdinary income
Ordinary income¥1.0bn2023-06-01 → 2024-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥482m2023-06-01 → 2023-11-30StandaloneOrdinary income
Profit before tax¥586m2024-06-01 → 2024-11-30StandaloneIncome before income taxes
Profit before tax¥482m2023-06-01 → 2023-11-30StandaloneIncome before income taxes
Net income¥399m2024-06-01 → 2024-11-30StandaloneProfit loss
Net income¥736m2023-06-01 → 2024-05-31StandaloneNet income loss (5-year summary)
Net income¥323m2023-06-01 → 2023-11-30StandaloneProfit loss
Total assets¥9.9bnat 2024-11-30StandaloneAssets
Total assets¥8.4bnat 2024-05-31StandaloneAssets
Total assets¥8.0bnat 2023-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥4.4bnat 2024-11-30StandaloneLiabilities
Total liabilities¥3.1bnat 2024-05-31StandaloneLiabilities
Net assets / equity¥5.5bnat 2024-11-30StandaloneNet assets
Net assets / equity¥5.3bnat 2024-05-31StandaloneNet assets
Net assets / equity¥4.9bnat 2023-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-11-30StandaloneCash and deposits
Cash and deposits¥1.7bnat 2024-05-31StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.7bnat 2024-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-05-31dStandaloneCash and cash equivalents
Operating cash flow¥347m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥737m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥229m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥9m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥37m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥992m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥476m2023-06-01 → 2024-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥309m2023-06-01 → 2023-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥83.52024-06-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.432023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.752023-06-01 → 2023-11-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥472023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Equity ratio55.5%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.5%at 2023-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,920,300at 2024-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,920,300at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,920,300at 2023-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 398
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1365028000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3029384000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1699315000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4920300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4920300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4920300
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4920300
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember864000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1805
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember450000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0942
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember286000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0599
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember200000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0418
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember103000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0216
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember94000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0196
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember78000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0163
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember76000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0159
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember63000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0133
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember59000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0124
Number of shares heldCurrentQuarterInstant2276000
Shareholding ratioCurrentQuarterInstant0.4755
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember133700
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4775300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember47753
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember11300
Number of shares issued shares voting rightsCurrentQuarterInstant4920300
Number of voting rights issued shares voting rightsCurrentQuarterInstant47753
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member133700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member133700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0272
Number of shares held in own name treasury shares etcCurrentQuarterInstant133700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant133700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0272
Cash and depositsPrior1YearInstant_NonConsolidatedMember1699315000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3029384000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember2143946000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-05-31pass rounding
balance sheet identitynon_consolidated 2024-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2023-06-01/2023-11-30pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-11-30pass
statement vs summary · revenuenon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2024-11-30pass