Quarterly report · Q1
4430.TEDINET S100S0OA
Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2023-06-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | ¥226m | 2023-06-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥227m | 2023-06-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥863m | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥227m | 2023-06-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥151m | 2023-06-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥624m | 2022-06-01 → 2023-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥122m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.7bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥31.74 | 2023-06-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.13 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.76 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.7% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,920,300 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 266
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 240540000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 329580000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 329580000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118285000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14647000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 203783000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 2243000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 1730000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 288000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 625000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 833722000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 415773000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1527035000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1206680000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1057159000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 974764000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 366223000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 357425000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 31408000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 31458000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 107449000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 106430000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1562241000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1470079000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3089276000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2676760000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 826583000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 826583000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 943072000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 943072000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3017703000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3025988000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -152915000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -152915000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4634445000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4642730000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 62479000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 64450000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 62479000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 64450000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4696924000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4707180000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7786201000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7383940000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1804633000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2021130000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1372091000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1522823000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 432542000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |