Quarterly report · Q2
4430.TEDINET S100PZ56
Period2022-06-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2022-06-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-06-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥400m | 2022-06-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥327m | 2021-06-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥399m | 2022-06-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥659m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥318m | 2021-06-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥399m | 2022-06-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥318m | 2021-06-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥266m | 2022-06-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥443m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥213m | 2021-06-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.0bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2022-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2022-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2021-11-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2021-05-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥359m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥519m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥15m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥74m | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥216m | 2022-06-01 → 2022-11-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥564m | 2021-06-01 → 2022-05-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥224m | 2021-06-01 → 2021-11-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.07 | 2022-06-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.29 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.26 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.33 | 2021-06-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.12 | 2021-09-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.5% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,920,300 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1291245000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1521137000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1919159000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 60297000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 64042000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 16359000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 18886000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 16009000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 13960000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 99141000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 102918000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3594702000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3410213000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1768121000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1729661000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1805219000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1805219000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 86146000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 79167000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3659487000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3614047000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 78184000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 80699000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 253369000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 258052000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 225703000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 245946000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 479073000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 503999000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 4216745000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 4198746000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7811447000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7608960000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 237911000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 228589000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 326429000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 332580000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 538562000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 611937000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 267175000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 168042000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 298000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 10313000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 26020000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 2094000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 444776000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 214454000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1841173000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1568011000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1365902000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |