Quarterly report · Q1
4430.TEDINET S100PCX7
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-06-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-06-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | ¥148m | 2021-06-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥659m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2021-06-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥183m | 2022-06-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2021-06-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | ¥122m | 2022-06-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥443m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥99m | 2021-06-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥7.1bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.7bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.1bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥25.76 | 2022-06-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.26 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.21 | 2021-06-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥16 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.4% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.3% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,920,300 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,920,300 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 269
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 211610000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 326429000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 334080000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 267175000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13223000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 199999000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 298000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 182000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 26020000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 452000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 983339000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 366270000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1841173000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1125817000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1365902000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1304344000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 367651000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 364739000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 111147000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 31210000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 31259000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 11929000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 129502000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1887840000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1829845000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3729014000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2955662000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 826583000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 826583000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 943729000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 943729000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2469848000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2516190000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -171131000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -171131000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4069030000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4115372000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 13402000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 27987000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 13402000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 27987000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4082432000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4143360000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7811447000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7099023000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1672932000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1804633000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1284631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |