Tokyo Tape
Sign in
← Tokai Soft

Annual report

4430.TEDINET S100P3VU
Period2021-06-01 → 2022-05-31
Filed2022-08-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥7.3bn2021-06-01 → 2022-05-31StandaloneNet sales
Revenue¥6.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥6.7bn2019-06-01 → 2020-05-31dStandaloneNet sales (5-year summary)
Revenue¥6.3bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥5.8bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Operating income¥673m2021-06-01 → 2022-05-31StandaloneOperating income
Operating income¥466m2020-06-01 → 2021-05-31StandaloneOperating income
Ordinary income¥659m2021-06-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥515m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥494m2019-06-01 → 2020-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥416m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥312m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥659m2021-06-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥606m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥443m2021-06-01 → 2022-05-31StandaloneProfit loss
Net income¥403m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥377m2019-06-01 → 2020-05-31dStandaloneNet income loss (5-year summary)
Net income¥273m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥222m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Total assets¥7.8bnat 2022-05-31StandaloneAssets
Total assets¥7.3bnat 2021-05-31StandaloneAssets
Total assets¥5.5bnat 2020-05-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥3.3bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2022-05-31StandaloneLiabilities
Total liabilities¥3.5bnat 2021-05-31StandaloneLiabilities
Net assets / equity¥4.1bnat 2022-05-31StandaloneNet assets
Net assets / equity¥3.8bnat 2021-05-31StandaloneNet assets
Net assets / equity¥3.5bnat 2020-05-31dStandaloneNet assets
Net assets / equity¥2.8bnat 2019-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2018-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.9bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥1.3bnat 2021-05-31StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2022-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2021-05-31StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2020-05-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.3bnat 2019-05-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-05-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2021-06-01 → 2022-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥160m2020-06-01 → 2021-05-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥427m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥372m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥393m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥74m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥2.5bn2020-06-01 → 2021-05-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥663m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥53m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥62m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥564m2021-06-01 → 2022-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.8bn2020-06-01 → 2021-05-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥185m2019-06-01 → 2020-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥925m2018-06-01 → 2019-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥25m2017-06-01 → 2018-05-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥90.262021-06-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.862020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.692019-06-01 → 2020-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.632018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.692017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥162021-06-01 → 2022-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-06-01 → 2021-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-06-01 → 2020-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥1602017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥860.51at 2022-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥768.54at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥705.13at 2020-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥596.63at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥473.99at 2018-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.3%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.0%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2020-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.5%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.3%2021-06-01 → 2022-05-31StandaloneRate of return on equity (5-year summary)
ROE11.1%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE12.1%2019-06-01 → 2020-05-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE15.5%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,920,300at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,920,300at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,920,300at 2020-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,336,800at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued172,500at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees537at 2022-05-31StandaloneNumber of employees
Employees523at 2021-05-31StandaloneNumber of employees
Employees509at 2020-05-31dStandaloneNumber of employees
Employees468at 2019-05-31dStandaloneNumber of employees
Employees455at 2018-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 985
ItemContextValueUnit
Accounts payable otherCurrentYearInstant_NonConsolidatedMember77311000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember434596000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember538562000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember63801000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember267175000JPY
Advances receivedPrior1YearInstant_NonConsolidatedMember88155000JPY
Advances receivedCurrentYearInstant_NonConsolidatedMember39668000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember19934000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember19627000JPY
Provision for product warrantiesPrior1YearInstant_NonConsolidatedMember15851000JPY
Provision for product warrantiesCurrentYearInstant_NonConsolidatedMember298000JPY
Provision for loss on order received clPrior1YearInstant_NonConsolidatedMember3459000JPY
Provision for loss on order received clCurrentYearInstant_NonConsolidatedMember26020000JPY
Other clPrior1YearInstant_NonConsolidatedMember310000JPY
Other clCurrentYearInstant_NonConsolidatedMember305117000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1340046000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1841173000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1658823000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1365902000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember13478000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember10427000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember344923000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember367651000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember102354000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember111147000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember31013000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember31210000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2534000JPY
Other nclCurrentYearInstant_NonConsolidatedMember1502000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember2153127000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1887840000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3493174000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3729014000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember826583000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember826583000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember773583000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember773583000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember170145000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember170145000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember943729000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember943729000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember25400000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember25400000JPY
Reserve for reduction entry2Prior1YearInstant_NonConsolidatedMember51356000JPY
Reserve for reduction entry2CurrentYearInstant_NonConsolidatedMember51356000JPY
General reservePrior1YearInstant_NonConsolidatedMember140000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember140000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1795894000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2253092000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2012650000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-05-31pass
balance sheet identitynon_consolidated 2022-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · operating cash flownon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flownon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2021-06-01/2022-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass