Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥5.1bn2025-03-01 → 2025-08-31Cons.Net sales
Revenue¥9.0bn2024-03-01 → 2025-02-28Cons.Net sales (5-year summary)
Revenue¥4.3bn2024-03-01 → 2024-08-31Cons.Net sales
Operating income¥167m2025-03-01 → 2025-08-31Cons.Operating income
Operating income¥223m2024-03-01 → 2024-08-31Cons.Operating income
Ordinary income¥139m2025-03-01 → 2025-08-31Cons.Ordinary income
Ordinary income¥462m2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥232m2024-03-01 → 2024-08-31Cons.Ordinary income
Profit before tax¥139m2025-03-01 → 2025-08-31Cons.Income before income taxes
Profit before tax¥232m2024-03-01 → 2024-08-31Cons.Income before income taxes
Net income (owners)¥110m2025-03-01 → 2025-08-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥356m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥177m2024-03-01 → 2024-08-31Cons.Profit loss attributable to owners of parent
Net income¥110m2025-03-01 → 2025-08-31Cons.Profit loss
Net income¥177m2024-03-01 → 2024-08-31Cons.Profit loss
Total assets¥7.5bnat 2025-08-31Cons.Assets
Total assets¥6.7bnat 2025-02-28Cons.Assets
Total assets¥6.6bnat 2024-08-31Cons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2025-08-31Cons.Liabilities
Total liabilities¥3.6bnat 2025-02-28Cons.Liabilities
Net assets / equity¥3.1bnat 2025-08-31Cons.Net assets
Net assets / equity¥3.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.9bnat 2024-08-31Cons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2025-08-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2025-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2024-08-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-02-29vCons.Cash and cash equivalents
Operating cash flow¥698m2025-03-01 → 2025-08-31Cons.Net cash provided by used in operating activities
Operating cash flow¥377m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥355m2024-03-01 → 2024-08-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥23m2025-03-01 → 2025-08-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥140m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥64m2024-03-01 → 2024-08-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥91m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥6m2024-03-01 → 2024-08-31Cons.Net cash provided by used in financing activities
EPS (basic)¥24.482025-03-01 → 2025-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥78.642024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.912024-03-01 → 2024-08-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio41.6%at 2025-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.4%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio44.4%at 2024-08-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 378
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember361200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0803
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember208100
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0462
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember149386
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0332
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember112274
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0249
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember86900
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0193
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember83000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0184
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember66800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0148
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember58900
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0131
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember51600
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0115
Number of shares heldCurrentQuarterInstant3178160
Shareholding ratioCurrentQuarterInstant0.7062
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember50100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4496900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember44969
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3300
Number of shares issued shares voting rightsCurrentQuarterInstant4550300
Number of voting rights issued shares voting rightsCurrentQuarterInstant44969
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member50100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member50100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0110
Number of shares held in own name treasury shares etcCurrentQuarterInstant50100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant50100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0110
Cash and depositsPrior1YearInstant3296981000JPY
Cash and depositsCurrentQuarterInstant3930344000JPY
Accounts receivable trade and contract assets caPrior1YearInstant1178441000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant465055000JPY
Electronically recorded monetary claims operating caPrior1YearInstant-JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant389000JPY
Work in processPrior1YearInstant36939000JPY
Work in processCurrentQuarterInstant31540000JPY
Prepaid expensesPrior1YearInstant1703977000JPY
Prepaid expensesCurrentQuarterInstant2631902000JPY
Other caPrior1YearInstant43998000JPY
Other caCurrentQuarterInstant47577000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-02-28pass
balance sheet identityconsolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2025-08-31pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2024-08-31pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2025-08-31pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2025-08-31pass
statement vs summary · revenueconsolidated 2024-03-01/2024-08-31pass
statement vs summary · revenueconsolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2025-08-31pass