Tokyo Tape
Sign in
← Ricksoft

Annual report

4429.TEDINET S100VUB8
Period2024-03-01 → 2025-02-28
Filed2025-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
MetricValuePeriodScopeSource row
Revenue¥9.0bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥7.5bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥5.6bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥4.3bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥459m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥666m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥462m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥677m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥567m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥450m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥601m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥462m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥350m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥356m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥269m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥424m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥327m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥446m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥356m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥269m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥6.7bnat 2025-02-28Cons.Assets
Total assets¥6.0bnat 2024-02-29Cons.Assets
Total assets¥4.6bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥2.9bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥3.6bnat 2025-02-28Cons.Liabilities
Total liabilities¥3.2bnat 2024-02-29Cons.Liabilities
Net assets / equity¥3.0bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.8bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.5bnat 2023-02-28dCons.Net assets
Net assets / equity¥2.3bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥3.2bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.3bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.1bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.9bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥377m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥100m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥978m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥161m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥478m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥140m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥37m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥27m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥47m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥91m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥7m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow¥18m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥23m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥19m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥78.642024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.182023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.392022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.542021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥103.572020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥93.742022-03-01 → 2023-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥72.942021-03-01 → 2022-02-28dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥99.052020-03-01 → 2021-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥676.1at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥608.3at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥547.41at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥507.15at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥436.55at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio45.4%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio46.4%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE12.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE10.3%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE17.9%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE15.7%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE26.7%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees137at 2025-02-28Cons.Number of employees
Employees123at 2024-02-29Cons.Number of employees
Employees108at 2023-02-28dCons.Number of employees
Employees93at 2022-02-28dCons.Number of employees
Employees85at 2021-02-28dCons.Number of employees
Revenue¥8.6bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥7.1bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥5.4bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.1bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥4.4bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥317m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥576m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥321m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥586m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥516m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥442m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥590m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥321m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥260m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥239m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥192m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥379m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥320m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥437m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.4bnat 2025-02-28StandaloneAssets
Total assets¥5.8bnat 2024-02-29StandaloneAssets
Total assets¥4.4bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥3.6bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.2bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.6bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.4bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥2.2bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.1bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥52.942024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.312023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.412022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥73.042021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥101.482020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥83.842022-03-01 → 2023-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.472021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥97.042020-03-01 → 2021-02-28dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥607.75at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥565.7at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥525.26at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥496.74at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥428.43at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio42.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.7%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.5%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.8%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.6%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE7.8%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE16.5%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE26.7%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued4,550,300at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued4,550,300at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued4,520,200at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,446,900at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,354,500at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees128at 2025-02-28StandaloneNumber of employees
Employees117at 2024-02-29StandaloneNumber of employees
Employees100at 2023-02-28dStandaloneNumber of employees
Employees87at 2022-02-28dStandaloneNumber of employees
Employees85at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,071
ItemContextValueUnit
Capital stockPrior1YearInstant_NonConsolidatedMember350431000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember350431000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember385431000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember385431000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember385431000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember385431000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1838738000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2078075000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1838738000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2078075000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-604000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-91131000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2573997000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2722807000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2573997000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2722807000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5753635000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6358382000JPY
Net salesPrior1YearDuration_NonConsolidatedMember7125893000JPY
Net salesCurrentYearDuration_NonConsolidatedMember8573392000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5312703000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6764621000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1813189000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1808771000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember1237483000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember1491590000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember575706000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember317180000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember7000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember42000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember3075000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Sales incentives noiPrior1YearDuration_NonConsolidatedMember4406000JPY
Sales incentives noiCurrentYearDuration_NonConsolidatedMember5176000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember1359000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember－JPY
Bounty income noiPrior1YearDuration_NonConsolidatedMember2276000JPY
Bounty income noiCurrentYearDuration_NonConsolidatedMember2852000JPY
Other noiPrior1YearDuration_NonConsolidatedMember240000JPY
Other noiCurrentYearDuration_NonConsolidatedMember225000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember11367000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember8297000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1014000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember－JPY
Stock issuance cost noePrior1YearDuration_NonConsolidatedMember56000JPY
Stock issuance cost noeCurrentYearDuration_NonConsolidatedMember－JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember－JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember4188000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember－JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember769000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass
balance sheet identityconsolidated 2025-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass