Half-year report · Q2
4429.TEDINET S100UIQ0
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥223m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥292m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥232m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥677m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥295m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥232m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥64m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥269m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | −¥39m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥355m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥100m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥231m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥37m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.91 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.18 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.58 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 5693983000 | JPY |
| Current assets | CurrentQuarterInstant | 6238894000 | JPY |
| Property plant and equipment | Prior1YearInstant | 84184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 101781000 | JPY |
| Intangible assets | Prior1YearInstant | 37828000 | JPY |
| Intangible assets | CurrentQuarterInstant | 43232000 | JPY |
| Investments and other assets | Prior1YearInstant | 149829000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 204521000 | JPY |
| Noncurrent assets | Prior1YearInstant | 271842000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 349535000 | JPY |
| Assets | Prior1YearInstant | 5965825000 | JPY |
| Assets | CurrentQuarterInstant | 6588429000 | JPY |
| Accounts payable trade | Prior1YearInstant | 614785000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 637327000 | JPY |
| Income taxes payable | Prior1YearInstant | 53785000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 51224000 | JPY |
| Contract liabilities | Prior1YearInstant | 2283865000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2714053000 | JPY |
| Provision for bonuses | Prior1YearInstant | 65128000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 71247000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 153000 | JPY |
| Other cl | Prior1YearInstant | 149160000 | JPY |
| Other cl | CurrentQuarterInstant | 140114000 | JPY |
| Current liabilities | Prior1YearInstant | 3166725000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3614122000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 31235000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 47031000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31235000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 47031000 | JPY |
| Liabilities | Prior1YearInstant | 3197961000 | JPY |
| Liabilities | CurrentQuarterInstant | 3661153000 | JPY |
| Capital stock | Prior1YearInstant | 350431000 | JPY |
| Capital stock | CurrentQuarterInstant | 350431000 | JPY |
| Capital surplus | Prior1YearInstant | 385431000 | JPY |
| Capital surplus | CurrentQuarterInstant | 385431000 | JPY |
| Retained earnings | Prior1YearInstant | 2001596000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2178612000 | JPY |
| Treasury stock | Prior1YearInstant | -604000 | JPY |
| Treasury stock | CurrentQuarterInstant | -6328000 | JPY |
| Shareholders equity | Prior1YearInstant | 2736856000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2908147000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 31008000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 19128000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31008000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 19128000 | JPY |
| Net assets | Prior1YearInstant | 2767864000 | JPY |
| Net assets | CurrentQuarterInstant | 2927276000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5965825000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6588429000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |