Half-year report · Q2
4429.TEDINET S100UIQ0
Period2024-03-01 → 2024-08-31
Filed2024-10-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2023-03-01 → 2023-08-31 | Cons. | Net sales |
| Operating income | ¥223m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Operating income | ¥292m | 2023-03-01 → 2023-08-31 | Cons. | Operating income |
| Ordinary income | ¥232m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥677m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥295m | 2023-03-01 → 2023-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥232m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥64m | 2023-03-01 → 2023-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥177m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥269m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥39m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥177m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Net income | −¥39m | 2023-03-01 → 2023-08-31 | Cons. | Profit loss |
| Total assets | ¥6.6bn | at 2024-08-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2023-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.7bn | at 2024-08-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2023-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.4bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-02-29 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2023-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥355m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥100m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥231m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥37m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥16m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥7m | 2023-03-01 → 2024-02-29 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7m | 2023-03-01 → 2023-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.91 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.18 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.58 | 2023-03-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.4% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任 あずさ監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)根 本 剛 光 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)新 保 哲 郎 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 3478858000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 4309985000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 7491465000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 294652000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 231621000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 676688000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -38968000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 177015000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 269021000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -29689000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 165135000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 286042000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2452133000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2927276000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2767864000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 4787851000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 6588429000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 5965825000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -8.58 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 38.91 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 59.18 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.512 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.444 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.464 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -231483000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 355470000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 100273000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -16489000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -63890000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -36506000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 7414000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -5772000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 7408000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2838392000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3442136000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3157955000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4550300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4550300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4550300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4550300 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 2000000 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.4399 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |