Quarterly report · Q1
4429.TEDINET S100U134
Period2024-03-01 → 2024-05-31
Filed2024-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥148m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥146m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥155m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥677m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥145m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥155m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥145m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥115m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥269m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥115m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥103m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥6.3bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.0bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥25.31 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.18 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.69 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.0% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 2001596000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2116763000 | JPY |
| Treasury stock | Prior1YearInstant | -604000 | JPY |
| Treasury stock | CurrentQuarterInstant | -604000 | JPY |
| Shareholders equity | Prior1YearInstant | 2736856000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2852023000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 31008000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 40499000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31008000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 40499000 | JPY |
| Net assets | Prior1YearInstant | 2767864000 | JPY |
| Net assets | CurrentQuarterInstant | 2892522000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5965825000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 6290517000 | JPY |
| Net sales | Prior1YTDDuration | 1571643000 | JPY |
| Net sales | CurrentYTDDuration | 2046725000 | JPY |
| Cost of sales | Prior1YTDDuration | 1056466000 | JPY |
| Cost of sales | CurrentYTDDuration | 1429327000 | JPY |
| Gross profit | Prior1YTDDuration | 515177000 | JPY |
| Gross profit | CurrentYTDDuration | 617398000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 368737000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 469869000 | JPY |
| Operating income | Prior1YTDDuration | 146439000 | JPY |
| Operating income | CurrentYTDDuration | 147528000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 6667000 | JPY |
| Sales incentives noi | Prior1YTDDuration | 2163000 | JPY |
| Sales incentives noi | CurrentYTDDuration | 301000 | JPY |
| Other noi | Prior1YTDDuration | 5000 | JPY |
| Other noi | CurrentYTDDuration | 0 | JPY |
| Non operating income | Prior1YTDDuration | 2168000 | JPY |
| Non operating income | CurrentYTDDuration | 6973000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration | 50000 | JPY |
| Stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3786000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 3836000 | JPY |
| Non operating expenses | CurrentYTDDuration | - | JPY |
| Ordinary income | Prior1YTDDuration | 144771000 | JPY |
| Ordinary income | CurrentYTDDuration | 154502000 | JPY |
| Income before income taxes | Prior1YTDDuration | 144771000 | JPY |
| Income before income taxes | CurrentYTDDuration | 154502000 | JPY |
| Income taxes current | Prior1YTDDuration | 44997000 | JPY |
| Income taxes current | CurrentYTDDuration | 49493000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -3147000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -10158000 | JPY |
| Income taxes | Prior1YTDDuration | 41850000 | JPY |
| Income taxes | CurrentYTDDuration | 39335000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |