Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥5.3bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥5.6bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥3.9bn2022-03-01 → 2022-11-30Cons.Net sales
Operating income¥438m2023-03-01 → 2023-11-30Cons.Operating income
Operating income¥387m2022-03-01 → 2022-11-30Cons.Operating income
Ordinary income¥441m2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥567m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥405m2022-03-01 → 2022-11-30Cons.Ordinary income
Profit before tax¥115m2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥405m2022-03-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥92m2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥424m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥298m2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income¥92m2023-03-01 → 2023-11-30Cons.Profit loss
Net income¥298m2022-03-01 → 2022-11-30Cons.Profit loss
Total assets¥5.8bnat 2023-11-30Cons.Assets
Total assets¥4.6bnat 2023-02-28Cons.Assets
Total assets¥3.9bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2023-11-30Cons.Liabilities
Total liabilities¥2.1bnat 2023-02-28Cons.Liabilities
Net assets / equity¥2.6bnat 2023-11-30Cons.Net assets
Net assets / equity¥2.5bnat 2023-02-28Cons.Net assets
Net assets / equity¥2.3bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2023-02-28Cons.Cash and deposits
EPS (basic)¥20.262023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.82023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.392022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.542022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.22022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥93.742022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥65.912022-03-01 → 2022-11-30Cons.Diluted earnings per share (5-year summary)
Equity ratio44.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio54.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant3070797000JPY
Cash and depositsCurrentQuarterInstant3047229000JPY
Accounts receivable trade and contract assets caPrior1YearInstant691262000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant797533000JPY
Work in processPrior1YearInstant42385000JPY
Work in processCurrentQuarterInstant31873000JPY
Prepaid expensesPrior1YearInstant498051000JPY
Prepaid expensesCurrentQuarterInstant1579397000JPY
Other caPrior1YearInstant37007000JPY
Other caCurrentQuarterInstant25420000JPY
Current assetsPrior1YearInstant4339504000JPY
Current assetsCurrentQuarterInstant5481454000JPY
Property plant and equipmentPrior1YearInstant85845000JPY
Property plant and equipmentCurrentQuarterInstant86231000JPY
Intangible assetsPrior1YearInstant25621000JPY
Intangible assetsCurrentQuarterInstant34851000JPY
Investments and other assetsPrior1YearInstant120519000JPY
Investments and other assetsCurrentQuarterInstant227671000JPY
Noncurrent assetsPrior1YearInstant231986000JPY
Noncurrent assetsCurrentQuarterInstant348753000JPY
AssetsPrior1YearInstant4571491000JPY
AssetsCurrentQuarterInstant5830208000JPY
Accounts payable tradePrior1YearInstant827166000JPY
Accounts payable tradeCurrentQuarterInstant543550000JPY
Income taxes payablePrior1YearInstant31082000JPY
Income taxes payableCurrentQuarterInstant84921000JPY
Contract liabilitiesPrior1YearInstant1057723000JPY
Contract liabilitiesCurrentQuarterInstant2286900000JPY
Provision for bonusesPrior1YearInstant54992000JPY
Provision for bonusesCurrentQuarterInstant32515000JPY
Provision for loss on order received clPrior1YearInstant5590000JPY
Provision for loss on order received clCurrentQuarterInstant-JPY
Other clPrior1YearInstant89455000JPY
Other clCurrentQuarterInstant266452000JPY
Current liabilitiesPrior1YearInstant2066010000JPY
Current liabilitiesCurrentQuarterInstant3214340000JPY
Asset retirement obligations nclPrior1YearInstant31138000JPY
Asset retirement obligations nclCurrentQuarterInstant31211000JPY
Noncurrent liabilitiesPrior1YearInstant31138000JPY
Noncurrent liabilitiesCurrentQuarterInstant31211000JPY
LiabilitiesPrior1YearInstant2097148000JPY
LiabilitiesCurrentQuarterInstant3245551000JPY
Capital stockPrior1YearInstant346667000JPY
Capital stockCurrentQuarterInstant350431000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-11-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass