Quarterly report · Q2
4429.TEDINET S100PCI1
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥4.3bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥280m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥160m | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥299m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥450m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥167m | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥299m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥167m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥221m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥327m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥120m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥221m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥120m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥3.7bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥2.9bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥2.6bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥677m | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥2.3bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥456m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥161m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥16m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥17m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥11m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥23m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.38 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.54 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.52 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.96 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.78 | 2022-03-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.94 | 2021-03-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.49 | 2021-03-01 → 2021-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.8% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.5% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 78216000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 138047000 | JPY |
| Noncurrent assets | Prior1YearInstant | 180273000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 249201000 | JPY |
| Assets | Prior1YearInstant | 2932229000 | JPY |
| Assets | CurrentQuarterInstant | 3666477000 | JPY |
| Accounts payable trade | Prior1YearInstant | 316919000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 232031000 | JPY |
| Income taxes payable | Prior1YearInstant | 41392000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 36308000 | JPY |
| Contract liabilities | Prior1YearInstant | - | JPY |
| Contract liabilities | CurrentQuarterInstant | 957660000 | JPY |
| Advances received | Prior1YearInstant | 168923000 | JPY |
| Advances received | CurrentQuarterInstant | - | JPY |
| Provision for bonuses | Prior1YearInstant | 51728000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 63828000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 2594000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 64434000 | JPY |
| Other cl | CurrentQuarterInstant | 79462000 | JPY |
| Current liabilities | Prior1YearInstant | 645993000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1369291000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 31041000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 31089000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 31041000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31089000 | JPY |
| Liabilities | Prior1YearInstant | 677034000 | JPY |
| Liabilities | CurrentQuarterInstant | 1400380000 | JPY |
| Capital stock | Prior1YearInstant | 337501000 | JPY |
| Capital stock | CurrentQuarterInstant | 343191000 | JPY |
| Capital surplus | Prior1YearInstant | 372501000 | JPY |
| Capital surplus | CurrentQuarterInstant | 378191000 | JPY |
| Retained earnings | Prior1YearInstant | 1543096000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1529515000 | JPY |
| Treasury stock | Prior1YearInstant | -541000 | JPY |
| Treasury stock | CurrentQuarterInstant | -559000 | JPY |
| Shareholders equity | Prior1YearInstant | 2252558000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2250338000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2625000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15751000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2625000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15751000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 10000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 6000 | JPY |
| Net assets | Prior1YearInstant | 2255194000 | JPY |
| Net assets | CurrentQuarterInstant | 2266096000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2932229000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3666477000 | JPY |
| Net sales | Prior1YTDDuration | 1952858000 | JPY |
| Net sales | CurrentYTDDuration | 2736306000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |