Half-year report · Q2
4428.TEDINET S100U85I
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥825m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.7bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥827m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥24m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥137m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥24m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥270m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥136m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥25m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥136m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥14m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥206m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.1bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥463m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥685m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥831m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥685m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥831m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥49m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥306m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥242m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥115m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥751m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥69m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥80m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥24m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.27 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.28 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.4 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.27 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.15 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.33 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,250,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,249,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,236,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 394
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 206592000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 217000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1545000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 54550000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 132703000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1145096000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1025401000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 26421000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 42594000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 255170000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 276003000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 32901000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 51395000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 288072000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 327399000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 500000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 242566000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 279230000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 742566000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 779230000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1057060000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1149224000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2202156000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2174626000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 26601000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 26589000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48924000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 24255000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 7223000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 5100000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 544000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 347707000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 401811000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 430457000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 458301000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4363000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4510000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4363000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4510000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 434821000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 462812000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 428174000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 428276000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 388604000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 390705000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 992154000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 925483000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -41052000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |