Quarterly report · Q1
4428.TEDINET S100QQHR
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥331m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥322m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥2m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥48m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥2m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥224m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥48m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥906,000 | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥153m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥33m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥1.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥313m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥462m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.15 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.91 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.36 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.15 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.69 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.29 | 2022-01-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 83.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,221,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,221,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,173,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 252
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 222073000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 458031000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 308789000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 4099000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 4165000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4099000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4165000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 462131000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 312955000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 425537000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 425537000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 386784000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 386784000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 788292000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 789198000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -58725000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -58725000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1541888000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1542794000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1670000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1506000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1543559000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1544300000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2005690000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1857256000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 321559000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 330559000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 168661000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 197488000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 152898000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 133070000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 104453000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 131198000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 48445000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1871000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 115000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 30000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | 36000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 75000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 32000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 190000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 134000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 175000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 17000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration_NonConsolidatedMember | 122000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 236000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |