Quarterly report · Q3
4428.TEDINET S100PMCY
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥970m | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥768m | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥81m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥26m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥80m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥156m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥80m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥37m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥54m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥101m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥24m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥273m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥550m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.74 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.87 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.48 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.95 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.85 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.66 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥16.2 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.88 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 84.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,221,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,173,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,173,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 260
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 450000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 269000 | JPY |
| Loss on amortization of restricted stock remuneration noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on amortization of restricted stock remuneration noe | CurrentYTDDuration_NonConsolidatedMember | 597000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 266000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 302000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 786000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1620000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 39940000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 79770000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2714000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 2714000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 152000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 37225000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 79618000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 13190000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1725000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -212000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 24057000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 12978000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 25783000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 24247000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 53834000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第36期第3四半期(自 2022年7月1日 至 2022年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社シノプス | |
| Company name in english cover page | FilingDateInstant | sinops Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役 南谷 洋志 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)大阪府大阪市北区梅田一丁目12番12号東京建物梅田ビル5階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(06)6341-1225(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)管理部管掌取締役 島井 幸太郎 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)大阪府大阪市北区梅田一丁目12番12号東京建物梅田ビル5階 | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)(06)6341-1225(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)管理部管掌取締役 島井 幸太郎 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E34509 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 44280 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社シノプス | |
| Filer name in english | FilingDateInstant | sinops Inc. | |
| Fund name in japanese | FilingDateInstant | - | |
| Fund name in english | FilingDateInstant | - | |
| Cabinet office ordinance | FilingDateInstant | Original text (Japanese)企業内容等の開示に関する内閣府令 | |
| Document type | FilingDateInstant | Original text (Japanese)第四号の三様式 | |
| Accounting standards | FilingDateInstant | Japan GAAP |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |