Quarterly report · Q3
4427.TEDINET S100RPFR
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.8bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥412m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥227m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥507m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥101m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥48m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥2.3bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥885m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.4bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥819m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥941m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥2.4bn | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥917m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥12.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-231.92 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.06 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.54 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-93.82 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.09 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 47
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥28m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥940m |
| jpcrp040300-q3r_E34544-000AIreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥274m |
| jpcrp040300-q3r_E34544-000AIreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥274m |
| jpcrp040300-q3r_E34544-000AIreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥129m |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥222m |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥28m |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥187m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥700m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥700m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥32m |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥41m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥5.3bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥28m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥528m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥162m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥162m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥1.1bn |
| jpcrp040300-q3r_E34544-000AIreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥368m |
| jpcrp040300-q3r_E34544-000AIreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥223m |
| jpcrp040300-q3r_E34544-000AIreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥145m |
| jpcrp040300-q3r_E34544-000AIreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥94m |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E34544-000Education Platformreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥548m |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.0bn |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q3r_E34544-000Test Centerreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥137m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥997m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥997m |
| jpcrp040300-q3r_E34544-000Test Licensingreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥225m |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q3r_E34544-000Test Operation And System Developmentreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥8m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥7.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥162m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥824m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 385
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34544-000TestLicensingReportableSegmentsMember | 224635000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34544-000EducationPlatformReportableSegmentsMember | 548486000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34544-000TestCenterReportableSegmentsMember | 137333000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34544-000AIReportableSegmentsMember | -94051000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E34544-000TestOperationAndSystemDevelopmentReportableSegmentsMember | 8041000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 824445000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1051292000 | JPY |
| Operating income | Prior1YTDDuration | -226846000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestLicensingReportableSegmentsMember | 700069000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34544-000EducationPlatformReportableSegmentsMember | 1338253000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestCenterReportableSegmentsMember | 1952567000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34544-000AIReportableSegmentsMember | 273956000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestOperationAndSystemDevelopmentReportableSegmentsMember | 1041910000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 5306756000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 5306756000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestLicensingReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34544-000EducationPlatformReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestCenterReportableSegmentsMember | 28108000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34544-000AIReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestOperationAndSystemDevelopmentReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 28108000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -28108000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestLicensingReportableSegmentsMember | 700069000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34544-000EducationPlatformReportableSegmentsMember | 1338253000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestCenterReportableSegmentsMember | 1980675000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34544-000AIReportableSegmentsMember | 273956000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestOperationAndSystemDevelopmentReportableSegmentsMember | 1041910000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 5334864000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -28108000 | JPY |
| Net sales | CurrentYTDDuration | 5306756000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestLicensingReportableSegmentsMember | 32057000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34544-000EducationPlatformReportableSegmentsMember | 222202000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestCenterReportableSegmentsMember | 186598000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34544-000AIReportableSegmentsMember | 128627000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E34544-000TestOperationAndSystemDevelopmentReportableSegmentsMember | -41246000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 528239000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -939826000 | JPY |
| Operating income | CurrentYTDDuration | -411587000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の４の７第１項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-08-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第９期第３四半期（自 2023年４月１日 至 2023年６月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社EduLab | |
| Company name in english cover page | FilingDateInstant | EduLab, Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長兼CEO 廣實 学 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区道玄坂一丁目21番１号 渋谷ソラスタ14階 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | ０３(６６２５)７７１０ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |