Quarterly report · Q2
4427.TEDINET S100O982
Period2021-10-01 → 2022-03-31
Filed2022-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.3bn | 2020-10-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | −¥248m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥710m | 2020-10-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥116m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥350m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥192m | 2020-10-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥957m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥192m | 2020-10-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.0bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥5.3bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥67m | 2020-10-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥970m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥77m | 2020-10-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥15.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥22.6bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.8bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.7bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.2bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2020-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥585m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥665m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥922m | 2020-10-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.4bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2020-10-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥980m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.9bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥7.0bn | 2020-10-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-100.04 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.06 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-530.41 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.82 | 2020-10-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.15 | 2021-01-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.4% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥53m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥53m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | −¥672m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥200m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥151m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥48m |
| jpcrp040300-q2r_E34544-000AIreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥120m |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥335m |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.3bn |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥21m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥742m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥742m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥229m |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥41m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥4.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥53m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥425m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-03-31 | −¥70m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-03-31 | −¥70m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-03-31 | −¥718m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue | 2020-10-01 → 2021-03-31 | ¥268m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue external | 2020-10-01 → 2021-03-31 | ¥233m |
| jpcrp040300-q2r_E34544-000AIreportable segment | revenue intersegment | 2020-10-01 → 2021-03-31 | ¥35m |
| jpcrp040300-q2r_E34544-000AIreportable segment | segment profit | 2020-10-01 → 2021-03-31 | −¥260m |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | revenue | 2020-10-01 → 2021-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | revenue external | 2020-10-01 → 2021-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Education Platformreportable segment | segment profit | 2020-10-01 → 2021-03-31 | ¥463m |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue | 2020-10-01 → 2021-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue external | 2020-10-01 → 2021-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | revenue intersegment | 2020-10-01 → 2021-03-31 | ¥35m |
| jpcrp040300-q2r_E34544-000Test Centerreportable segment | segment profit | 2020-10-01 → 2021-03-31 | −¥615m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | revenue | 2020-10-01 → 2021-03-31 | ¥737m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | revenue external | 2020-10-01 → 2021-03-31 | ¥737m |
| jpcrp040300-q2r_E34544-000Test Licensingreportable segment | segment profit | 2020-10-01 → 2021-03-31 | ¥331m |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | revenue | 2020-10-01 → 2021-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | revenue external | 2020-10-01 → 2021-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E34544-000Test Operation And System Developmentreportable segment | segment profit | 2020-10-01 → 2021-03-31 | ¥88m |
| —segment total | revenue | 2020-10-01 → 2021-03-31 | ¥4.4bn |
| —segment total | revenue external | 2020-10-01 → 2021-03-31 | ¥4.3bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-03-31 | ¥70m |
| —segment total | segment profit | 2020-10-01 → 2021-03-31 | ¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 554
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -23521000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -29858000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -350913000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -33524000 | JPY |
| Special investigation fees paid ope cf | Prior1YTDDuration | － | JPY |
| Special investigation fees paid ope cf | CurrentYTDDuration | -1916674000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -921710000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -584987000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | － | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -3784000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -87741000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -2663000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -987418000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -812074000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -92646000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -9219000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 5609000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYTDDuration | 245679000 | JPY |
| Payments for lease deposits inv cf | Prior1YTDDuration | -252783000 | JPY |
| Payments for lease deposits inv cf | CurrentYTDDuration | － | JPY |
| Collection of lease deposits inv cf | Prior1YTDDuration | 9928000 | JPY |
| Collection of lease deposits inv cf | CurrentYTDDuration | 1216000 | JPY |
| Other net inv cf | Prior1YTDDuration | 7245000 | JPY |
| Other net inv cf | CurrentYTDDuration | -1659000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1397806000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -4362720000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 433363000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 319400000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 1395000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -101426000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -1101426000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -265004000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -65004000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | 5733241000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | 76332000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 6883000 | JPY |
| Repayments to non controlling shareholders fin cf | Prior1YTDDuration | － | JPY |
| Repayments to non controlling shareholders fin cf | CurrentYTDDuration | -129878000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -272207000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | － | JPY |
| Other net fin cf | Prior1YTDDuration | -15994000 | JPY |
| Other net fin cf | CurrentYTDDuration | -10211000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 6983303000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -980235000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 12190000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -142125000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 4675977000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -6070068000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |