Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥148m2024-04-01 → 2024-09-30Cons.Net sales
Revenue¥491m2023-04-01 → 2024-03-31Cons.Net sales (5-year summary)
Revenue¥74m2023-04-01 → 2023-09-30Cons.Net sales
Operating income−¥438m2024-04-01 → 2024-09-30Cons.Operating income
Operating income−¥396m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income−¥520m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income−¥50m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥111m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax−¥553m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax−¥117m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)−¥554m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥70m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥117m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income−¥554m2024-04-01 → 2024-09-30Cons.Profit loss
Net income−¥117m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥3.7bnat 2024-09-30Cons.Assets
Total assets¥2.4bnat 2024-03-31Cons.Assets
Total assets¥950mat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥286mat 2024-09-30Cons.Liabilities
Total liabilities¥288mat 2024-03-31Cons.Liabilities
Net assets / equity¥3.5bnat 2024-09-30Cons.Net assets
Net assets / equity¥2.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥686mat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥3.1bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥3.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥805mat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥852mat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow−¥434m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥491m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥364m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥38m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥433m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥13m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥1.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥307m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-51.62024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.882023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.552023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.3%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio87.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.7%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 409
ItemContextValueUnit
Consumption taxes receivable caPrior1YearInstant3307000JPY
Consumption taxes receivable caCurrentQuarterInstant-JPY
Other caPrior1YearInstant57965000JPY
Other caCurrentQuarterInstant67421000JPY
Allowance for doubtful accounts caPrior1YearInstant-3673000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-7902000JPY
Current assetsPrior1YearInstant1953600000JPY
Current assetsCurrentQuarterInstant3321083000JPY
Buildings and accompanying facilities netPrior1YearInstant0JPY
Buildings and accompanying facilities netCurrentQuarterInstant0JPY
Tools furniture and fixtures netPrior1YearInstant0JPY
Tools furniture and fixtures netCurrentQuarterInstant0JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentQuarterInstant0JPY
Property plant and equipmentPrior1YearInstant0JPY
Property plant and equipmentCurrentQuarterInstant0JPY
Investment securitiesPrior1YearInstant400000000JPY
Investment securitiesCurrentQuarterInstant400000000JPY
Guarantee deposits ioaPrior1YearInstant24807000JPY
Guarantee deposits ioaCurrentQuarterInstant28103000JPY
Other ioaPrior1YearInstant7000JPY
Other ioaCurrentQuarterInstant7000JPY
Investments and other assetsPrior1YearInstant424815000JPY
Investments and other assetsCurrentQuarterInstant428111000JPY
Noncurrent assetsPrior1YearInstant424815000JPY
Noncurrent assetsCurrentQuarterInstant428111000JPY
AssetsPrior1YearInstant2378416000JPY
AssetsCurrentQuarterInstant3749194000JPY
Accounts payable otherPrior1YearInstant24572000JPY
Accounts payable otherCurrentQuarterInstant25507000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentQuarterInstant200000000JPY
Income taxes payablePrior1YearInstant11531000JPY
Income taxes payableCurrentQuarterInstant11630000JPY
Contract liabilitiesPrior1YearInstant10090000JPY
Contract liabilitiesCurrentQuarterInstant11800000JPY
Deposits receivedPrior1YearInstant7464000JPY
Deposits receivedCurrentQuarterInstant6252000JPY
Other clPrior1YearInstant27228000JPY
Other clCurrentQuarterInstant24273000JPY
Current liabilitiesPrior1YearInstant280887000JPY
Current liabilitiesCurrentQuarterInstant279464000JPY
Deferred tax liabilitiesPrior1YearInstant6716000JPY
Deferred tax liabilitiesCurrentQuarterInstant6716000JPY
Noncurrent liabilitiesPrior1YearInstant6716000JPY
Noncurrent liabilitiesCurrentQuarterInstant6716000JPY
LiabilitiesPrior1YearInstant287603000JPY
LiabilitiesCurrentQuarterInstant286180000JPY
Capital stockPrior1YearInstant740148000JPY
Capital stockCurrentQuarterInstant10113000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass