Quarterly report · Q2
4425.TEDINET S100PJ32
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥155m | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥272m | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111m | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥312m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥221m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥81m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥681m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥323m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥83m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥322m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥84m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥322m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥84m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥322m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥770m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥300m | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥132m | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥954m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥638m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥604m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥604m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥918m | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥312m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥515m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥184m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥146m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥815m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥9m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥17m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.19 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.58 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-283.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-41.64 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.76 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 16
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥135m |
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥135m |
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥320m |
| jpcrp040300-q2r_E34507-000CVC Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E34507-000CVC Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥20m |
| jpcrp040300-q2r_E34507-000CVC Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥155m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | −¥312m |
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥111m |
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥111m |
| jpcrp040300-q2r_E34507-000AP Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥220m |
| jpcrp040300-q2r_E34507-000CVC Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥699,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥111m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥221m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)定 留 尚 之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊 東 朋 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 110746000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 155032000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 271959000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -323125000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -81054000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -681217000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -321866000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -84454000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -2237129000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -328807000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -299038000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -2288874000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1147055000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 954142000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 637985000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 1219071000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 1253733000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 770149000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -41.64 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -10.19 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -283.74 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.941 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.760 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.828 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -184146000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -312434000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -514967000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -145902000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -2124000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -137481000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 16996000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 814691000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 9395000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 918185000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 1122593000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 604424000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -25.76 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | -14.58 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8480467 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 8488767 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 8480467 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 8488767 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |