Half-year report · HY
4424.TEDINET S100Y427
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 42
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | −¥101m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥227m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥97m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥358m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥225m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥89m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥230m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥89m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥372m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥229m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥89m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥230m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥1.8bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥1.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥554m | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥818m | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥907m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.0bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥531m | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥461m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥531m | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥461m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥725m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥929m | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥62m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥452m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥191m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥217m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥13m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥350m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-13.6 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.6 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.88 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥159m |
| Entertainmentreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Entertainmentreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Entertainmentreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥72m |
| IT Solutionreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥49m |
| IT Solutionreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥49m |
| IT Solutionreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥58m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥163m |
| Entertainmentreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Entertainmentreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Entertainmentreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥39m |
| IT Solutionreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥13m |
| IT Solutionreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥13m |
| IT Solutionreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥25m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | −¥64m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | -3088000 | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -1689000 | JPY |
| Other net inv cf | Prior1InterimDuration | 462000 | JPY |
| Other net inv cf | InterimDuration | -415000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -12626000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -217110000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | － | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 350000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | － | JPY |
| Net cash provided by used in financing activities | InterimDuration | 350000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -203887000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 70880000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 928509000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 460589000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 724621000 | JPY |
| Cash and cash equivalents | InterimInstant | 531469000 | JPY |
| Advertising expenses sga | Prior1InterimDuration | 186365000 | JPY |
| Advertising expenses sga | InterimDuration | 150816000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 101419000 | JPY |
| Payroll and allowances sga | InterimDuration | 113006000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 1650000 | JPY |
| Provision for bonuses sga | InterimDuration | 2175000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | 1398189000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | 13380000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1411569000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 1411569000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | 1398189000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | 13380000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1411569000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1InterimDuration | 1411569000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | -39456000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | -24932000 | JPY |
| Operating income | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | -64389000 | JPY |
| Operating income | Prior1InterimDuration_ReconcilingItemsMember | -163059000 | JPY |
| Operating income | Prior1InterimDuration | -227449000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | 1492961000 | JPY |
| Revenues from external customers | InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | 49417000 | JPY |
| Revenues from external customers | InterimDuration_TotalOfReportableSegmentsAndOthersMember | 1542379000 | JPY |
| Revenues from external customers | InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | InterimDuration | 1542379000 | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E34497-000EntertainmentReportableSegmentMember | － | JPY |
| Transactions with other segments | InterimDuration_jpcrp040300-ssr_E34497-000ITSolutionReportableSegmentMember | － | JPY |
| Transactions with other segments | InterimDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |