Quarterly report · Q3
4424.TEDINET S100RP3F
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-10-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥27m | 2022-10-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥24m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥29m | 2022-10-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥412,000 | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥30m | 2022-10-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥412,000 | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-10-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥41m | 2021-10-01 → 2022-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥11m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.7bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.8bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥730m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥823m | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥6.59 | 2022-10-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.52 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.14 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.61 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.91 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.53 | 2022-10-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.04 | 2021-10-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 70.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,754,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,754,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,745,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 245
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 180500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 65687 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6568700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6754600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 65687 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 180500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 180500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0267 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 180500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 180500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0267 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1731646000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1554517000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 679922000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 602901000 | JPY |
| Contents ca | Prior1YearInstant_NonConsolidatedMember | 5423000 | JPY |
| Contents ca | CurrentQuarterInstant_NonConsolidatedMember | 12246000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 32092000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 146666000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 102848000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2563659000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2304605000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 11111000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 80484000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 178647000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 198693000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 110774000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 127384000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 289421000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 326077000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 300532000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 406562000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2864191000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2711168000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 321875000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 242862000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 270489000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 258508000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 23204000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision cl | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Provision cl | CurrentQuarterInstant_NonConsolidatedMember | 725000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 204913000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 228111000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 822882000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |