Quarterly report · Q3
4421.TEDINET S100RP7M
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥310m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥309m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥286m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥309m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥207m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥202m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥195m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥202m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥131m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥984m | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥901m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥69.49 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.29 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.3 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.33 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.25 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.34 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥66.14 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥44.22 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 15
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.2bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥15m |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥847m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥41m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q3r_E34335-000System Integration Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥738m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥25m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥861m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 1065904000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1261182000 | JPY |
| Long term loans payable | Prior1YearInstant | 125050000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 75085000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 211915000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 239229000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 336965000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 314314000 | JPY |
| Liabilities | Prior1YearInstant | 1402869000 | JPY |
| Liabilities | CurrentQuarterInstant | 1575497000 | JPY |
| Capital stock | Prior1YearInstant | 291090000 | JPY |
| Capital stock | CurrentQuarterInstant | 291390000 | JPY |
| Capital surplus | Prior1YearInstant | 215090000 | JPY |
| Capital surplus | CurrentQuarterInstant | 215390000 | JPY |
| Retained earnings | Prior1YearInstant | 678866000 | JPY |
| Retained earnings | CurrentQuarterInstant | 837317000 | JPY |
| Treasury stock | Prior1YearInstant | -134796000 | JPY |
| Treasury stock | CurrentQuarterInstant | -134863000 | JPY |
| Shareholders equity | Prior1YearInstant | 1050249000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1209233000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 5538000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 5095000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5538000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5095000 | JPY |
| Net assets | Prior1YearInstant | 1055788000 | JPY |
| Net assets | CurrentQuarterInstant | 1214328000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2458657000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2789826000 | JPY |
| Net sales | Prior1YTDDuration | 3997957000 | JPY |
| Net sales | CurrentYTDDuration | 4660532000 | JPY |
| Cost of sales | Prior1YTDDuration | 3161323000 | JPY |
| Cost of sales | CurrentYTDDuration | 3628578000 | JPY |
| Gross profit | Prior1YTDDuration | 836634000 | JPY |
| Gross profit | CurrentYTDDuration | 1031953000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 629224000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 721910000 | JPY |
| Operating income | Prior1YTDDuration | 207410000 | JPY |
| Operating income | CurrentYTDDuration | 310043000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | 4000 | JPY |
| Dividends income noi | CurrentYTDDuration | - | JPY |
| Non operating income | Prior1YTDDuration | 8000 | JPY |
| Non operating income | CurrentYTDDuration | 4000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 642000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1129000 | JPY |
| Non operating expenses | Prior1YTDDuration | 642000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1129000 | JPY |
| Ordinary income | Prior1YTDDuration | 206776000 | JPY |
| Ordinary income | CurrentYTDDuration | 308919000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |