Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥12.1bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥11.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥9.6bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥8.9bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥8.9bn2021-01-01 → 2021-12-31vCons.Net sales (5-year summary)
Operating income¥815m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.1bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥864m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥63m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥251m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥330m2021-01-01 → 2021-12-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥869m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥1.2bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥598m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥892m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥137m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥358m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥201m2021-01-01 → 2021-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥598m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥892m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥8.2bnat 2025-12-31Cons.Assets
Total assets¥7.0bnat 2024-12-31Cons.Assets
Total assets¥7.6bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥7.2bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥7.3bnat 2021-12-31vCons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.0bnat 2024-12-31Cons.Liabilities
Net assets / equity¥5.9bnat 2025-12-31Cons.Net assets
Net assets / equity¥5.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2023-12-31vCons.Net assets
Net assets / equity¥5.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥5.8bnat 2021-12-31vCons.Net assets (5-year summary)
Cash and deposits¥3.2bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥3.3bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2021-12-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥229m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥141m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥161m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥200m2021-01-01 → 2021-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥109m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥29m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥233m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥137m2021-01-01 → 2021-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥112m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2021-01-01 → 2021-12-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥31.182025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.742024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.72023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.562022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥299.79at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥262.63at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥277.56at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥265.36at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥283.73at 2021-12-31vCons.Net assets per share (5-year summary)
Equity ratio72.1%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2021-12-31vCons.Equity to asset ratio (5-year summary)
ROE11.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE16.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31vCons.Rate of return on equity (5-year summary)
Employees549at 2025-12-31Cons.Number of employees
Employees523at 2024-12-31Cons.Number of employees
Employees511at 2023-12-31vCons.Number of employees
Employees503at 2022-12-31vCons.Number of employees
Employees490at 2021-12-31vCons.Number of employees
Revenue¥11.6bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥11.3bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥9.3bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2021-01-01 → 2021-12-31vStandaloneNet sales (5-year summary)
Operating income¥722m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥869m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥779m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥927m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥23m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥171m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥294m2021-01-01 → 2021-12-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥785m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥919m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥546m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥698m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥55m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income−¥246m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥176m2021-01-01 → 2021-12-31vStandaloneNet income loss (5-year summary)
Total assets¥7.6bnat 2025-12-31StandaloneAssets
Total assets¥6.7bnat 2024-12-31StandaloneAssets
Total assets¥7.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-12-31vStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2025-12-31StandaloneLiabilities
Total liabilities¥2.0bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2025-12-31StandaloneNet assets
Net assets / equity¥4.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.6bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥5.4bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2021-12-31vStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥28.472025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.792024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.712023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.062022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.632021-01-01 → 2021-12-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥282.48at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥247.84at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥273.44at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥265.47at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥278.47at 2021-12-31vStandaloneNet assets per share (5-year summary)
Equity ratio72.9%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31vStandaloneEquity to asset ratio (5-year summary)
ROE10.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE13.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31vStandaloneRate of return on equity (5-year summary)
Shares issued20,000,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued20,000,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2021-12-31vStandaloneTotal number of issued shares (5-year summary)
Employees512at 2025-12-31StandaloneNumber of employees
Employees504at 2024-12-31StandaloneNumber of employees
Employees493at 2023-12-31vStandaloneNumber of employees
Employees486at 2022-12-31vStandaloneNumber of employees
Employees472at 2021-12-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2025-01-01 → 2025-12-31¥592m
Embedded Software Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥86m
Embedded Software Businessreportable segmentemployeesat 2025-12-31453 pure
Embedded Software Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥11.5bn
Embedded Software Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥11.5bn
Embedded Software Businessreportable segmentsegment assetsat 2025-12-31¥5.4bn
Embedded Software Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥809m
Sensing Solution Businessreportable segmentcapex2025-01-01 → 2025-12-31¥403,000
Sensing Solution Businessreportable segmentdepreciation2025-01-01 → 2025-12-31¥7m
Sensing Solution Businessreportable segmentemployeesat 2025-12-3124 pure
Sensing Solution Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥604m
Sensing Solution Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥604m
Sensing Solution Businessreportable segmentsegment assetsat 2025-12-31¥344m
Sensing Solution Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥6m
—segment totalcapex2025-01-01 → 2025-12-31¥593m
—segment totaldepreciation2025-01-01 → 2025-12-31¥93m
—segment totalemployeesat 2025-12-31477 pure
—segment totalrevenue2025-01-01 → 2025-12-31¥12.1bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥12.1bn
—segment totalsegment assetsat 2025-12-31¥5.7bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥815m
Embedded Software Businessreportable segmentcapex2024-01-01 → 2024-12-31¥63m
Embedded Software Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥84m
Embedded Software Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥11.1bn
Embedded Software Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.1bn
Embedded Software Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥9m
Embedded Software Businessreportable segmentsegment assetsat 2024-12-31¥3.4bn
Embedded Software Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥910m
Sensing Solution Businessreportable segmentcapex2024-01-01 → 2024-12-31¥9m
Sensing Solution Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥10m
Sensing Solution Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥602m
Sensing Solution Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥602m
Sensing Solution Businessreportable segmentsegment assetsat 2024-12-31¥296m
Sensing Solution Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥34m
—segment totalcapex2024-01-01 → 2024-12-31¥72m
—segment totaldepreciation2024-01-01 → 2024-12-31¥94m
—segment totalrevenue2024-01-01 → 2024-12-31¥11.7bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥11.7bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥9m
—segment totalsegment assetsat 2024-12-31¥3.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥945m
Embedded Software Businessreportable segmentemployeesat 2025-12-31416 pure
Sensing Solution Businessreportable segmentemployeesat 2025-12-3124 pure
—segment totalemployeesat 2025-12-31440 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,417
ItemContextValueUnit
Income taxes currentPrior1YearDuration154973000JPY
Income taxes currentCurrentYearDuration268697000JPY
Income taxes deferredPrior1YearDuration107694000JPY
Income taxes deferredCurrentYearDuration2246000JPY
Income taxesPrior1YearDuration262667000JPY
Income taxesCurrentYearDuration270943000JPY
Profit lossPrior1YearDuration892392000JPY
Profit lossCurrentYearDuration598072000JPY
Profit loss attributable to owners of parentPrior1YearDuration892392000JPY
Profit loss attributable to owners of parentCurrentYearDuration598072000JPY
Profit lossPrior1YearDuration892392000JPY
Profit lossCurrentYearDuration598072000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-293433000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration5399000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration2691000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration7882000JPY
Other comprehensive incomePrior1YearDuration-290742000JPY
Other comprehensive incomeCurrentYearDuration13281000JPY
Comprehensive incomePrior1YearDuration601650000JPY
Comprehensive incomeCurrentYearDuration611353000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration601650000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration611353000JPY
Net assetsPrior2YearInstant_CapitalStockMember1041818000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember986311000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember3255154000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-81113000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5202171000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-110079000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-110079000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember892392000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember892392000JPY
Purchase of treasury stockPrior1YearDuration_TreasuryStockMember-1176148000JPY
Purchase of treasury stockPrior1YearDuration_ShareholdersEquityMember-1176148000JPY
Disposal of treasury stockPrior1YearDuration_CapitalSurplusMember10456000JPY
Disposal of treasury stockPrior1YearDuration_TreasuryStockMember1042000JPY
Disposal of treasury stockPrior1YearDuration_ShareholdersEquityMember11498000JPY
Retirement of treasury stockPrior1YearDuration_CapitalSurplusMember-743868000JPY
Retirement of treasury stockPrior1YearDuration_TreasuryStockMember743868000JPY
Retirement of treasury stockPrior1YearDuration_ShareholdersEquityMember-JPY
Transfer to capital surplus from retained earningsPrior1YearDuration_CapitalSurplusMember689194000JPY
Transfer to capital surplus from retained earningsPrior1YearDuration_RetainedEarningsMember-689194000JPY
Transfer to capital surplus from retained earningsPrior1YearDuration_ShareholdersEquityMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalStockMember-JPY
Total changes of items during the periodPrior1YearDuration_CapitalSurplusMember-44218000JPY
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember93118000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember-431237000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember-382336000JPY
Net assetsPrior1YearInstant_CapitalStockMember1041818000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember942093000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember3348273000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass