Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥11.9bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥9.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥8.9bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥8.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income−¥82m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥63m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥251m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥330m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥910m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥32m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥892m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥137m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥358m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥201m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥676m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥892m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥137m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥7.0bnat 2024-12-31Cons.Assets
Total assets¥7.6bnat 2023-12-31Cons.Assets
Total assets¥7.2bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥7.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2024-12-31Cons.Liabilities
Total liabilities¥2.0bnat 2023-12-31Cons.Liabilities
Net assets / equity¥5.0bnat 2024-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-12-31dCons.Net assets
Net assets / equity¥5.8bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥5.7bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥3.5bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥141m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥161m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥200m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥233m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥137m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥353m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥142m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.742024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.72023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.562022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥262.63at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥277.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥265.36at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥283.73at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio71.4%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE16.8%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees523at 2024-12-31Cons.Number of employees
Employees511at 2023-12-31Cons.Number of employees
Employees503at 2022-12-31dCons.Number of employees
Employees490at 2021-12-31dCons.Number of employees
Employees484at 2020-12-31dCons.Number of employees
Revenue¥11.3bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥9.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥8.7bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥869m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income−¥176m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥927m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥23m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥171m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥294m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥859m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥919m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥53m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥698m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥55m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥246m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥176m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥571m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.7bnat 2024-12-31StandaloneAssets
Total assets¥7.4bnat 2023-12-31StandaloneAssets
Total assets¥7.0bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.0bnat 2024-12-31StandaloneLiabilities
Total liabilities¥1.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥4.7bnat 2024-12-31StandaloneNet assets
Net assets / equity¥5.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.4bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥35.792024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.712023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.062022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.632021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥247.84at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥273.44at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥265.47at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥278.47at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.3%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE1.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,000,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees504at 2024-12-31StandaloneNumber of employees
Employees493at 2023-12-31StandaloneNumber of employees
Employees486at 2022-12-31dStandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees
Employees468at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2024-01-01 → 2024-12-31¥63m
Embedded Software Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥84m
Embedded Software Businessreportable segmentemployeesat 2024-12-31455 pure
Embedded Software Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥11.1bn
Embedded Software Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥11.1bn
Embedded Software Businessreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥9m
Embedded Software Businessreportable segmentsegment assetsat 2024-12-31¥3.4bn
Embedded Software Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥910m
Sensing Solution Businessreportable segmentcapex2024-01-01 → 2024-12-31¥9m
Sensing Solution Businessreportable segmentdepreciation2024-01-01 → 2024-12-31¥10m
Sensing Solution Businessreportable segmentemployeesat 2024-12-3124 pure
Sensing Solution Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥602m
Sensing Solution Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥602m
Sensing Solution Businessreportable segmentsegment assetsat 2024-12-31¥296m
Sensing Solution Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥34m
—segment totalcapex2024-01-01 → 2024-12-31¥72m
—segment totaldepreciation2024-01-01 → 2024-12-31¥94m
—segment totalemployeesat 2024-12-31479 pure
—segment totalrevenue2024-01-01 → 2024-12-31¥11.7bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥11.7bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥9m
—segment totalsegment assetsat 2024-12-31¥3.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥945m
Embedded Software Businessreportable segmentcapex2023-01-01 → 2023-12-31¥29m
Embedded Software Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥94m
Embedded Software Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.0bn
Embedded Software Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.0bn
Embedded Software Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥11m
Embedded Software Businessreportable segmentsegment assetsat 2023-12-31¥3.7bn
Embedded Software Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥115m
Sensing Solution Businessreportable segmentcapex2023-01-01 → 2023-12-31¥861,000
Sensing Solution Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥9m
Sensing Solution Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥639m
Sensing Solution Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥639m
Sensing Solution Businessreportable segmentsegment assetsat 2023-12-31¥443m
Sensing Solution Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥25m
—segment totalcapex2023-01-01 → 2023-12-31¥30m
—segment totaldepreciation2023-01-01 → 2023-12-31¥103m
—segment totalrevenue2023-01-01 → 2023-12-31¥9.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥9.6bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥11m
—segment totalsegment assetsat 2023-12-31¥4.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥90m
Embedded Software Businessreportable segmentemployeesat 2024-12-31436 pure
Sensing Solution Businessreportable segmentemployeesat 2024-12-3124 pure
—segment totalemployeesat 2024-12-31460 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,399
ItemContextValueUnit
Legal retained earningsPrior1YearInstant_NonConsolidatedMember16220000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember16220000JPY
General reservePrior1YearInstant_NonConsolidatedMember10000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember10000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3152856000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3051731000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3179077000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3077952000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-81113000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-512351000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5126093000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember4549513000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember451294000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember157860000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember451294000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember157860000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5577387000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember4707373000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7386164000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6698303000JPY
Net salesPrior1YearDuration_NonConsolidatedMember9258221000JPY
Net salesCurrentYearDuration_NonConsolidatedMember11300064000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember6100346000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember7186947000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3157874000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4113116000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember3333389000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3244207000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-175514000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember868909000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember33000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember241000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember26962000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember33008000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember4380000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember4416000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember-JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember1114000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember103009000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember5423000JPY
Other noiPrior1YearDuration_NonConsolidatedMember21638000JPY
Other noiCurrentYearDuration_NonConsolidatedMember15496000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember156024000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember59700000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember3298000JPY
Foreign exchange losses noeCurrentYearDuration_NonConsolidatedMember-JPY
Commission for purchase of treasury stock noePrior1YearDuration_NonConsolidatedMember-JPY
Commission for purchase of treasury stock noeCurrentYearDuration_NonConsolidatedMember1352000JPY
Other noePrior1YearDuration_NonConsolidatedMember0JPY
Other noeCurrentYearDuration_NonConsolidatedMember155000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass