Half-year report · Q2
4420.TEDINET S100U6VT
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥9.6bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥725m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥25m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥760m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥63m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥105m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥757m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥105m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥570m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥137m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥73m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥570m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥73m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.0bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.8bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥897m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥141m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥354m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥21m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥233m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥112m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥82m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥28.47 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.7 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.56 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥5.6bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥5.6bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥545m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥308m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥308m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥557m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥7m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥66m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥234m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥234m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥16m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥4.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | −¥82m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 240630000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 244873000 | JPY |
| Intangible assets | Prior1YearInstant | 121625000 | JPY |
| Intangible assets | CurrentQuarterInstant | 116596000 | JPY |
| Investment securities | Prior1YearInstant | 1117721000 | JPY |
| Investment securities | CurrentQuarterInstant | 872293000 | JPY |
| Other ioa | Prior1YearInstant | 250219000 | JPY |
| Other ioa | CurrentQuarterInstant | 228063000 | JPY |
| Investments and other assets | Prior1YearInstant | 1367941000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1100356000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1730197000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1461826000 | JPY |
| Assets | Prior1YearInstant | 7635850000 | JPY |
| Assets | CurrentQuarterInstant | 6707158000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 483281000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 586590000 | JPY |
| Income taxes payable | Prior1YearInstant | 51776000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 84291000 | JPY |
| Provision for bonuses | Prior1YearInstant | 59968000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 62988000 | JPY |
| Other cl | Prior1YearInstant | 950764000 | JPY |
| Other cl | CurrentQuarterInstant | 841574000 | JPY |
| Current liabilities | Prior1YearInstant | 1545791000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1575445000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 39419000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 82830000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 122393000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 130501000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 168592000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | - | JPY |
| Other ncl | Prior1YearInstant | 98129000 | JPY |
| Other ncl | CurrentQuarterInstant | 98129000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 428533000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 311461000 | JPY |
| Liabilities | Prior1YearInstant | 1974325000 | JPY |
| Liabilities | CurrentQuarterInstant | 1886906000 | JPY |
| Capital stock | Prior1YearInstant | 1041818000 | JPY |
| Capital stock | CurrentQuarterInstant | 1041818000 | JPY |
| Capital surplus | Prior1YearInstant | 986311000 | JPY |
| Capital surplus | CurrentQuarterInstant | 942093000 | JPY |
| Retained earnings | Prior1YearInstant | 3255154000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3054675000 | JPY |
| Treasury stock | Prior1YearInstant | -81113000 | JPY |
| Treasury stock | CurrentQuarterInstant | -512351000 | JPY |
| Shareholders equity | Prior1YearInstant | 5202171000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4526236000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 451294000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 280651000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 8059000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13363000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |