Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥9.6bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥8.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥8.9bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥9.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥9.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income−¥82m2023-01-01 → 2023-12-31Cons.Operating income
Operating income−¥354m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥63m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥251m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥330m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥910m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥868m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥32m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥251m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥137m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥358m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥201m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥676m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥659m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥137m2023-01-01 → 2023-12-31Cons.Profit loss
Net income−¥358m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥7.6bnat 2023-12-31Cons.Assets
Total assets¥7.2bnat 2022-12-31Cons.Assets
Total assets¥7.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥7.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.8bnat 2022-12-31Cons.Liabilities
Net assets / equity¥5.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.8bnat 2021-12-31dCons.Net assets
Net assets / equity¥5.7bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥5.1bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥3.5bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥3.4bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.8bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥141m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥161m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥200m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥513m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥233m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥90m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥353m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥112m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥111m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥142m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114,0002019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.72023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-17.562022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.412019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥277.56at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥265.36at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥283.73at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥252.11at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio74.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE2.5%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees511at 2023-12-31Cons.Number of employees
Employees503at 2022-12-31Cons.Number of employees
Employees490at 2021-12-31dCons.Number of employees
Employees484at 2020-12-31dCons.Number of employees
Employees449at 2019-12-31dCons.Number of employees
Revenue¥9.3bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥8.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥176m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income−¥283m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥23m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income−¥171m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥294m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥859m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥809m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥53m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax−¥171m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥55m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥246m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥176m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥571m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥622m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.4bnat 2023-12-31StandaloneAssets
Total assets¥7.0bnat 2022-12-31StandaloneAssets
Total assets¥7.0bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2023-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥2.712023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.062022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.632021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥273.44at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥265.47at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.47at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥253.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.0%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,460,800at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees493at 2023-12-31StandaloneNumber of employees
Employees486at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31dStandaloneNumber of employees
Employees468at 2020-12-31dStandaloneNumber of employees
Employees436at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2023-01-01 → 2023-12-31¥29m
Embedded Software Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥94m
Embedded Software Businessreportable segmentemployeesat 2023-12-31441 pure
Embedded Software Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥9.0bn
Embedded Software Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥9.0bn
Embedded Software Businessreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥11m
Embedded Software Businessreportable segmentsegment assetsat 2023-12-31¥3.7bn
Embedded Software Businessreportable segmentsegment profit2023-01-01 → 2023-12-31−¥115m
Sensing Solution Businessreportable segmentcapex2023-01-01 → 2023-12-31¥861,000
Sensing Solution Businessreportable segmentdepreciation2023-01-01 → 2023-12-31¥9m
Sensing Solution Businessreportable segmentemployeesat 2023-12-3125 pure
Sensing Solution Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥639m
Sensing Solution Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥639m
Sensing Solution Businessreportable segmentsegment assetsat 2023-12-31¥443m
Sensing Solution Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥25m
—segment totalcapex2023-01-01 → 2023-12-31¥30m
—segment totaldepreciation2023-01-01 → 2023-12-31¥103m
—segment totalemployeesat 2023-12-31466 pure
—segment totalrevenue2023-01-01 → 2023-12-31¥9.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥9.6bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥11m
—segment totalsegment assetsat 2023-12-31¥4.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31−¥90m
Embedded Software Businessreportable segmentcapex2022-01-01 → 2022-12-31¥78m
Embedded Software Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥72m
Embedded Software Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2022-12-31¥2.9bn
Embedded Software Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥220m
Sensing Solution Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7m
Sensing Solution Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥8m
Sensing Solution Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentsegment assetsat 2022-12-31¥386m
Sensing Solution Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥20m
—segment totalcapex2022-01-01 → 2022-12-31¥85m
—segment totaldepreciation2022-01-01 → 2022-12-31¥80m
—segment totalrevenue2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥14m
—segment totalsegment assetsat 2022-12-31¥3.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥240m
Embedded Software Businessreportable segmentemployeesat 2023-12-31423 pure
Sensing Solution Businessreportable segmentemployeesat 2023-12-3125 pure
—segment totalemployeesat 2023-12-31448 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,325
ItemContextValueUnit
Total assets (5-year summary)CurrentYearInstant7635850000JPY
Net assets per share (5-year summary)Prior4YearInstant252.11
Net assets per share (5-year summary)Prior3YearInstant282.34
Net assets per share (5-year summary)Prior2YearInstant283.73
Net assets per share (5-year summary)Prior1YearInstant265.36
Net assets per share (5-year summary)CurrentYearInstant277.56
Basic earnings loss per share (5-year summary)Prior4YearDuration32.41
Basic earnings loss per share (5-year summary)Prior3YearDuration33.23
Basic earnings loss per share (5-year summary)Prior2YearDuration9.86
Basic earnings loss per share (5-year summary)Prior1YearDuration-17.56
Basic earnings loss per share (5-year summary)CurrentYearDuration6.70
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.7669
Equity to asset ratio (5-year summary)Prior3YearInstant0.7692
Equity to asset ratio (5-year summary)Prior2YearInstant0.7932
Equity to asset ratio (5-year summary)Prior1YearInstant0.7499
Equity to asset ratio (5-year summary)CurrentYearInstant0.7414
Rate of return on equity (5-year summary)Prior4YearDuration0.1387
Rate of return on equity (5-year summary)Prior3YearDuration0.1244
Rate of return on equity (5-year summary)Prior2YearDuration0.0348
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.0247
Price earnings ratio (5-year summary)Prior4YearDuration63.47
Price earnings ratio (5-year summary)Prior3YearDuration36.35
Price earnings ratio (5-year summary)Prior2YearDuration62.37
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration87.61
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration513024000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration1062222000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-199708000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration161400000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-140969000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-169044000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-353441000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-137387000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-89587000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-232601000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-114000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-141531000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-111470000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-111606000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-112404000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant3778582000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant4348131000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant3902527000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3867071000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass