Quarterly report · Q1
4420.TEDINET S100QQ0J
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥31m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥142m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥24m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥251m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥152m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥24m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥152m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥39m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥358m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥107m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥39m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥107m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.89 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.56 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.23 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 72.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥49m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥115m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥115m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥51m |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| jpcrp040300-q1r_E34321-000Embedded Software Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥117m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥132m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥132m |
| jpcrp040300-q1r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥125m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 284
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1041818000 | JPY |
| Capital stock | CurrentQuarterInstant | 1041818000 | JPY |
| Capital surplus | Prior1YearInstant | 976768000 | JPY |
| Capital surplus | CurrentQuarterInstant | 976768000 | JPY |
| Retained earnings | Prior1YearInstant | 3230569000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3187589000 | JPY |
| Treasury stock | Prior1YearInstant | -82027000 | JPY |
| Treasury stock | CurrentQuarterInstant | -82027000 | JPY |
| Shareholders equity | Prior1YearInstant | 5167128000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5124148000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 238925000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 264263000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3245000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 4581000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 242171000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 268845000 | JPY |
| Net assets | Prior1YearInstant | 5409299000 | JPY |
| Net assets | CurrentQuarterInstant | 5392993000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7213735000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 7397057000 | JPY |
| Net sales | Prior1YTDDuration | 2177333000 | JPY |
| Net sales | CurrentYTDDuration | 2235188000 | JPY |
| Cost of sales | Prior1YTDDuration | 1407039000 | JPY |
| Cost of sales | CurrentYTDDuration | 1434677000 | JPY |
| Gross profit | Prior1YTDDuration | 770294000 | JPY |
| Gross profit | CurrentYTDDuration | 800511000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 912754000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 831743000 | JPY |
| Operating income | Prior1YTDDuration | -142459000 | JPY |
| Operating income | CurrentYTDDuration | -31232000 | JPY |
| Interest income noi | Prior1YTDDuration | 15000 | JPY |
| Interest income noi | CurrentYTDDuration | 15000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2877000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 4534000 | JPY |
| Rent income on facilities noi | Prior1YTDDuration | 1676000 | JPY |
| Rent income on facilities noi | CurrentYTDDuration | 1715000 | JPY |
| Other noi | Prior1YTDDuration | 345000 | JPY |
| Other noi | CurrentYTDDuration | 916000 | JPY |
| Non operating income | Prior1YTDDuration | 4914000 | JPY |
| Non operating income | CurrentYTDDuration | 7181000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3245000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Loss on investment of securities noe | Prior1YTDDuration | 11363000 | JPY |
| Loss on investment of securities noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 14608000 | JPY |
| Non operating expenses | CurrentYTDDuration | - | JPY |
| Ordinary income | Prior1YTDDuration | -152154000 | JPY |
| Ordinary income | CurrentYTDDuration | -24050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |