Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥8.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥8.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥9.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥9.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥354m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥73m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥251m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥330m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥910m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥868m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥687m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥251m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥316m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥358m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥201m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥676m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥659m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥524m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥358m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥201m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥7.2bnat 2022-12-31Cons.Assets
Total assets¥7.3bnat 2021-12-31Cons.Assets
Total assets¥7.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.5bnat 2021-12-31Cons.Liabilities
Net assets / equity¥5.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-12-31dCons.Net assets
Net assets / equity¥5.1bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥161m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥200m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥513m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥111m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥142m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114,0002019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.562022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.412019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.522018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥265.36at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥283.73at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥252.11at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥215.43at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees503at 2022-12-31Cons.Number of employees
Employees490at 2021-12-31Cons.Number of employees
Employees484at 2020-12-31dCons.Number of employees
Employees449at 2019-12-31dCons.Number of employees
Employees419at 2018-12-31dCons.Number of employees
Revenue¥8.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8.7bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥8.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥283m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥25m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥171m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥294m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥859m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥809m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥171m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥279m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥246m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥176m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥571m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥622m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥465m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-12-31StandaloneAssets
Total assets¥7.0bnat 2021-12-31StandaloneAssets
Total assets¥7.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-12.062022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.632021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.082018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥265.47at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.47at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥253.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.45at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,460,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,365,200at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees486at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31StandaloneNumber of employees
Employees468at 2020-12-31dStandaloneNumber of employees
Employees436at 2019-12-31dStandaloneNumber of employees
Employees409at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2022-01-01 → 2022-12-31¥78m
Embedded Software Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥72m
Embedded Software Businessreportable segmentemployeesat 2022-12-31430 pure
Embedded Software Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2022-12-31¥2.9bn
Embedded Software Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥220m
Sensing Solution Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7m
Sensing Solution Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥8m
Sensing Solution Businessreportable segmentemployeesat 2022-12-3126 pure
Sensing Solution Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentsegment assetsat 2022-12-31¥386m
Sensing Solution Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥20m
—segment totalcapex2022-01-01 → 2022-12-31¥85m
—segment totaldepreciation2022-01-01 → 2022-12-31¥80m
—segment totalemployeesat 2022-12-31456 pure
—segment totalrevenue2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥14m
—segment totalsegment assetsat 2022-12-31¥3.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥240m
Embedded Software Businessreportable segmentcapex2021-01-01 → 2021-12-31¥86m
Embedded Software Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥64m
Embedded Software Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥8.2bn
Embedded Software Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2021-12-31¥3.2bn
Embedded Software Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥41m
Sensing Solution Businessreportable segmentcapex2021-01-01 → 2021-12-31¥3m
Sensing Solution Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥9m
Sensing Solution Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentsegment assetsat 2021-12-31¥340m
Sensing Solution Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥27m
—segment totalcapex2021-01-01 → 2021-12-31¥90m
—segment totaldepreciation2021-01-01 → 2021-12-31¥73m
—segment totalrevenue2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥14m
—segment totalsegment assetsat 2021-12-31¥3.5bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥68m
Embedded Software Businessreportable segmentemployeesat 2022-12-31413 pure
Sensing Solution Businessreportable segmentemployeesat 2022-12-3126 pure
—segment totalemployeesat 2022-12-31439 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,317
ItemContextValueUnit
Other nclPrior1YearInstant_NonConsolidatedMember9976000JPY
Other nclCurrentYearInstant_NonConsolidatedMember9976000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember230707000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember315060000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1362217000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1585539000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1041818000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1041818000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember942093000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember942093000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember23299000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember34674000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember965392000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember976768000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember16220000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember16220000JPY
General reservePrior1YearInstant_NonConsolidatedMember10000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember10000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3567585000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3209825000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3593806000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3236046000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-83646000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-82027000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5517371000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5172605000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember153268000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember238925000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember153268000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember238925000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5670639000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5411530000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7032857000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember6997070000JPY
Net salesPrior1YearDuration_NonConsolidatedMember8678339000JPY
Net salesCurrentYearDuration_NonConsolidatedMember8650148000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5956016000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5687184000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember2722323000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember2962964000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember2696994000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember3246226000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember25328000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-283262000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember34000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember34000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember9825000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember10025000JPY
House rent income noiPrior1YearDuration_NonConsolidatedMember5332000JPY
House rent income noiCurrentYearDuration_NonConsolidatedMember4272000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass