Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥8.9bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥8.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥9.0bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥9.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income−¥354m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥73m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income−¥251m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥330m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥910m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥868m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥687m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥251m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥316m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥358m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥201m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥676m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥659m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥524m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥358m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥201m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥7.2bnat 2022-12-31Cons.Assets
Total assets¥7.3bnat 2021-12-31Cons.Assets
Total assets¥7.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.8bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.5bnat 2021-12-31Cons.Liabilities
Net assets / equity¥5.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-12-31dCons.Net assets
Net assets / equity¥5.1bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥4.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥161m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥200m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥513m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥90m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥137m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥169m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥112m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥111m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥142m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥114,0002019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-17.562022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.412019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.522018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥265.36at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥283.73at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥252.11at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥215.43at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE13.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees503at 2022-12-31Cons.Number of employees
Employees490at 2021-12-31Cons.Number of employees
Employees484at 2020-12-31dCons.Number of employees
Employees449at 2019-12-31dCons.Number of employees
Employees419at 2018-12-31dCons.Number of employees
Revenue¥8.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥8.7bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥8.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income−¥283m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥25m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income−¥171m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥294m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥859m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥809m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥171m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥279m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income−¥246m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥176m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥571m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥622m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥465m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-12-31StandaloneAssets
Total assets¥7.0bnat 2021-12-31StandaloneAssets
Total assets¥7.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.4bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥5.2bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥-12.062022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.632021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.082018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥265.47at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.47at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥253.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.45at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.3%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,460,800at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,365,200at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees486at 2022-12-31StandaloneNumber of employees
Employees472at 2021-12-31StandaloneNumber of employees
Employees468at 2020-12-31dStandaloneNumber of employees
Employees436at 2019-12-31dStandaloneNumber of employees
Employees409at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2022-01-01 → 2022-12-31¥78m
Embedded Software Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥72m
Embedded Software Businessreportable segmentemployeesat 2022-12-31430 pure
Embedded Software Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2022-12-31¥2.9bn
Embedded Software Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥220m
Sensing Solution Businessreportable segmentcapex2022-01-01 → 2022-12-31¥7m
Sensing Solution Businessreportable segmentdepreciation2022-01-01 → 2022-12-31¥8m
Sensing Solution Businessreportable segmentemployeesat 2022-12-3126 pure
Sensing Solution Businessreportable segmentrevenue2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentrevenue external2022-01-01 → 2022-12-31¥557m
Sensing Solution Businessreportable segmentsegment assetsat 2022-12-31¥386m
Sensing Solution Businessreportable segmentsegment profit2022-01-01 → 2022-12-31−¥20m
—segment totalcapex2022-01-01 → 2022-12-31¥85m
—segment totaldepreciation2022-01-01 → 2022-12-31¥80m
—segment totalemployeesat 2022-12-31456 pure
—segment totalrevenue2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥9.0bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥14m
—segment totalsegment assetsat 2022-12-31¥3.3bn
—segment totalsegment profit2022-01-01 → 2022-12-31−¥240m
Embedded Software Businessreportable segmentcapex2021-01-01 → 2021-12-31¥86m
Embedded Software Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥64m
Embedded Software Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥8.2bn
Embedded Software Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2021-12-31¥3.2bn
Embedded Software Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥41m
Sensing Solution Businessreportable segmentcapex2021-01-01 → 2021-12-31¥3m
Sensing Solution Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥9m
Sensing Solution Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentsegment assetsat 2021-12-31¥340m
Sensing Solution Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥27m
—segment totalcapex2021-01-01 → 2021-12-31¥90m
—segment totaldepreciation2021-01-01 → 2021-12-31¥73m
—segment totalrevenue2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥14m
—segment totalsegment assetsat 2021-12-31¥3.5bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥68m
Embedded Software Businessreportable segmentemployeesat 2022-12-31413 pure
Sensing Solution Businessreportable segmentemployeesat 2022-12-3126 pure
—segment totalemployeesat 2022-12-31439 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,317
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)廿 樂 眞 明
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)島 藤 章 太 郎
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)イーソル株式会社の組込みソフトウェア事業に関する売上高の実在性及び期間帰属の適切性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)廿 樂 眞 明
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)島 藤 章 太 郎
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)イーソル株式会社の組込みソフトウェア事業に関する売上高の実在性及び期間帰属の適切性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration8752265000JPY
Net sales (5-year summary)Prior3YearDuration9644996000JPY
Net sales (5-year summary)Prior2YearDuration9042716000JPY
Net sales (5-year summary)Prior1YearDuration8937872000JPY
Net sales (5-year summary)CurrentYearDuration8872408000JPY
Ordinary income loss (5-year summary)Prior4YearDuration687273000JPY
Ordinary income loss (5-year summary)Prior3YearDuration867559000JPY
Ordinary income loss (5-year summary)Prior2YearDuration909844000JPY
Ordinary income loss (5-year summary)Prior1YearDuration330325000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-250617000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration524000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration659326000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration676285000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration200702000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-357830000JPY
Comprehensive income (5-year summary)Prior4YearDuration441552000JPY
Comprehensive income (5-year summary)Prior3YearDuration746341000JPY
Comprehensive income (5-year summary)Prior2YearDuration748290000JPY
Comprehensive income (5-year summary)Prior1YearDuration130612000JPY
Comprehensive income (5-year summary)CurrentYearDuration-269424000JPY
Net assets (5-year summary)Prior4YearInstant4382067000JPY
Net assets (5-year summary)Prior3YearInstant5128294000JPY
Net assets (5-year summary)Prior2YearInstant5746615000JPY
Net assets (5-year summary)Prior1YearInstant5777761000JPY
Net assets (5-year summary)CurrentYearInstant5409299000JPY
Total assets (5-year summary)Prior4YearInstant6125692000JPY
Total assets (5-year summary)Prior3YearInstant6686718000JPY
Total assets (5-year summary)Prior2YearInstant7470900000JPY
Total assets (5-year summary)Prior1YearInstant7284029000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass