Quarterly report · Q3
4420.TEDINET S100PMQD
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥281m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥132m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥186m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥330m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥379m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥186m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥365m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥154m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥201m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥272m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥154m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥272m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.4bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.57 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.2 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.35 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.47 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥150m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥362m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥362m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥36m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥186m |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.1bn |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q3r_E34321-000Embedded Software Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥64m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥547m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥547m |
| jpcrp040300-q3r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥11m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 1076000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0502 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1076000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1076000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0502 | |
| Cash and deposits | Prior1YearInstant | 4015450000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3601771000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 1638618000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | - | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1751505000 | JPY |
| Short term investment securities | Prior1YearInstant | 206614000 | JPY |
| Short term investment securities | CurrentQuarterInstant | - | JPY |
| Merchandise and finished goods | Prior1YearInstant | 129492000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 158232000 | JPY |
| Work in process | Prior1YearInstant | 64449000 | JPY |
| Work in process | CurrentQuarterInstant | 137312000 | JPY |
| Other ca | Prior1YearInstant | 244110000 | JPY |
| Other ca | CurrentQuarterInstant | 220716000 | JPY |
| Current assets | Prior1YearInstant | 6298737000 | JPY |
| Current assets | CurrentQuarterInstant | 5869539000 | JPY |
| Property plant and equipment | Prior1YearInstant | 256262000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 270604000 | JPY |
| Intangible assets | Prior1YearInstant | 154481000 | JPY |
| Intangible assets | CurrentQuarterInstant | 167490000 | JPY |
| Investments and other assets | Prior1YearInstant | 574549000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 819196000 | JPY |
| Noncurrent assets | Prior1YearInstant | 985292000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1257292000 | JPY |
| Assets | Prior1YearInstant | 7284029000 | JPY |
| Assets | CurrentQuarterInstant | 7126831000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 514427000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 484660000 | JPY |
| Income taxes payable | Prior1YearInstant | 23085000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39777000 | JPY |
| Provision for bonuses | Prior1YearInstant | 55820000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 240138000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 433000 | JPY |
| Other cl | Prior1YearInstant | 618315000 | JPY |
| Other cl | CurrentQuarterInstant | 478456000 | JPY |
| Current liabilities | Prior1YearInstant | 1211650000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1243466000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 101828000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 102975000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 62591000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 157446000 | JPY |
| Other ncl | Prior1YearInstant | 130198000 | JPY |
| Other ncl | CurrentQuarterInstant | 129406000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |