Annual report

Period2021-01-01 → 2021-12-31
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100NSZD.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥8.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥9.0bn2020-01-01 → 2020-12-31Cons.Net sales
Revenue¥9.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Operating income¥73m2021-01-01 → 2021-12-31Cons.Operating income
Operating income¥683m2020-01-01 → 2020-12-31Cons.Operating income
Ordinary income¥330m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥910m2020-01-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥868m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥687m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥446m2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥316m2021-01-01 → 2021-12-31Cons.Income before income taxes
Profit before tax¥910m2020-01-01 → 2020-12-31Cons.Income before income taxes
Net income (owners)¥201m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥676m2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥659m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥524m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥349m2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥201m2021-01-01 → 2021-12-31Cons.Profit loss
Net income¥676m2020-01-01 → 2020-12-31Cons.Profit loss
Total assets¥7.3bnat 2021-12-31Cons.Assets
Total assets¥7.5bnat 2020-12-31Cons.Assets
Total assets¥6.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2017-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2021-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2020-12-31Cons.Liabilities
Net assets / equity¥5.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-12-31Cons.Net assets
Net assets / equity¥5.1bnat 2019-12-31dCons.Net assets
Net assets / equity¥4.4bnat 2018-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2017-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2021-12-31Cons.Cash and deposits
Cash and deposits¥4.5bnat 2020-12-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥200m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥513m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥695m2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥137m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-01-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥111m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥142m2020-01-01 → 2020-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥114,0002019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.412019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.522018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.362017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥283.73at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.11at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥215.43at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥146.26at 2017-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE16.1%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
Employees490at 2021-12-31Cons.Number of employees
Employees484at 2020-12-31Cons.Number of employees
Employees449at 2019-12-31dCons.Number of employees
Employees419at 2018-12-31dCons.Number of employees
Employees401at 2017-12-31dCons.Number of employees
Revenue¥8.7bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥8.7bn2020-01-01 → 2020-12-31StandaloneNet sales
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Operating income¥25m2021-01-01 → 2021-12-31StandaloneOperating income
Operating income¥625m2020-01-01 → 2020-12-31StandaloneOperating income
Ordinary income¥294m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥859m2020-01-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥809m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥496m2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥279m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Profit before tax¥789m2020-01-01 → 2020-12-31StandaloneIncome before income taxes
Net income¥176m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥571m2020-01-01 → 2020-12-31StandaloneProfit loss
Net income¥622m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥465m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥384m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2021-12-31StandaloneAssets
Total assets¥7.3bnat 2020-12-31StandaloneAssets
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2021-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2020-12-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-12-31StandaloneNet assets
Net assets / equity¥5.2bnat 2019-12-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2017-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2021-12-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2020-12-31StandaloneCash and deposits
EPS (basic)¥8.632021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.082018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.552017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥278.47at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥253.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.45at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153.61at 2017-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE16.9%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,460,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,365,200at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued436,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees472at 2021-12-31StandaloneNumber of employees
Employees468at 2020-12-31StandaloneNumber of employees
Employees436at 2019-12-31dStandaloneNumber of employees
Employees409at 2018-12-31dStandaloneNumber of employees
Employees388at 2017-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2021-01-01 → 2021-12-31¥86m
Embedded Software Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥64m
Embedded Software Businessreportable segmentemployeesat 2021-12-31409 pure
Embedded Software Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥8.2bn
Embedded Software Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2021-12-31¥3.2bn
Embedded Software Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥41m
Sensing Solution Businessreportable segmentcapex2021-01-01 → 2021-12-31¥3m
Sensing Solution Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥9m
Sensing Solution Businessreportable segmentemployeesat 2021-12-3129 pure
Sensing Solution Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentsegment assetsat 2021-12-31¥340m
Sensing Solution Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥27m
—segment totalcapex2021-01-01 → 2021-12-31¥90m
—segment totaldepreciation2021-01-01 → 2021-12-31¥73m
—segment totalemployeesat 2021-12-31438 pure
—segment totalrevenue2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥14m
—segment totalsegment assetsat 2021-12-31¥3.5bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥68m
Embedded Software Businessreportable segmentcapex2020-01-01 → 2020-12-31¥57m
Embedded Software Businessreportable segmentdepreciation2020-01-01 → 2020-12-31¥68m
Embedded Software Businessreportable segmentrevenue2020-01-01 → 2020-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue external2020-01-01 → 2020-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue intersegment2020-01-01 → 2020-12-31¥12m
Embedded Software Businessreportable segmentsegment assetsat 2020-12-31¥2.8bn
Embedded Software Businessreportable segmentsegment profit2020-01-01 → 2020-12-31¥639m
Sensing Solution Businessreportable segmentcapex2020-01-01 → 2020-12-31¥19m
Sensing Solution Businessreportable segmentdepreciation2020-01-01 → 2020-12-31¥11m
Sensing Solution Businessreportable segmentrevenue2020-01-01 → 2020-12-31¥677m
Sensing Solution Businessreportable segmentrevenue external2020-01-01 → 2020-12-31¥677m
Sensing Solution Businessreportable segmentsegment assetsat 2020-12-31¥396m
Sensing Solution Businessreportable segmentsegment profit2020-01-01 → 2020-12-31¥25m
—segment totalcapex2020-01-01 → 2020-12-31¥76m
—segment totaldepreciation2020-01-01 → 2020-12-31¥79m
—segment totalrevenue2020-01-01 → 2020-12-31¥9.0bn
—segment totalrevenue external2020-01-01 → 2020-12-31¥9.0bn
—segment totalrevenue intersegment2020-01-01 → 2020-12-31¥12m
—segment totalsegment assetsat 2020-12-31¥3.2bn
—segment totalsegment profit2020-01-01 → 2020-12-31¥663m
Embedded Software Businessreportable segmentemployeesat 2021-12-31391 pure
Sensing Solution Businessreportable segmentemployeesat 2021-12-3129 pure
—segment totalemployeesat 2021-12-31420 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Provision for bonusesPrior1YearInstant_NonConsolidatedMember52248000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember54918000JPY
Asset retirement obligations clPrior1YearInstant_NonConsolidatedMember24471000JPY
Asset retirement obligations clCurrentYearInstant_NonConsolidatedMember-JPY
Other clPrior1YearInstant_NonConsolidatedMember937000JPY
Other clCurrentYearInstant_NonConsolidatedMember1427000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1367895000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1131509000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember118903000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember118903000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember102663000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember101828000JPY
Other nclPrior1YearInstant_NonConsolidatedMember22990000JPY
Other nclCurrentYearInstant_NonConsolidatedMember9976000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember244556000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember230707000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember1612452000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1362217000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1041818000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1041818000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember942093000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember942093000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember11541000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember23299000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember953635000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember965392000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember16220000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember16220000JPY
General reservePrior1YearInstant_NonConsolidatedMember10000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember10000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3503810000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3567585000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember3530031000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember3593806000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-84382000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-83646000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember5441102000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember5517371000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember224013000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember153268000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember224013000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember153268000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember5665116000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember5670639000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember7277568000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember7032857000JPY
Net salesPrior1YearDuration_NonConsolidatedMember8731902000JPY
Net salesCurrentYearDuration_NonConsolidatedMember8678339000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember5623289000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember5956016000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-12-31pass
balance sheet identityconsolidated 2021-12-31pass
balance sheet identitynon_consolidated 2020-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2020-01-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2020-01-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass