Annual report

Period2021-01-01 → 2021-12-31
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100NSZD.

Key figures · 145
MetricValuePeriodScopeSource row
Revenue¥8.9bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥9.0bn2020-01-01 → 2020-12-31Cons.Net sales
Revenue¥9.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥8.8bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥7.5bn2017-01-01 → 2017-12-31dCons.Net sales (5-year summary)
Operating income¥73m2021-01-01 → 2021-12-31Cons.Operating income
Operating income¥683m2020-01-01 → 2020-12-31Cons.Operating income
Ordinary income¥330m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥910m2020-01-01 → 2020-12-31Cons.Ordinary income
Ordinary income¥868m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥687m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥446m2017-01-01 → 2017-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥316m2021-01-01 → 2021-12-31Cons.Income before income taxes
Profit before tax¥910m2020-01-01 → 2020-12-31Cons.Income before income taxes
Net income (owners)¥201m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥676m2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥659m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥524m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥349m2017-01-01 → 2017-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥201m2021-01-01 → 2021-12-31Cons.Profit loss
Net income¥676m2020-01-01 → 2020-12-31Cons.Profit loss
Total assets¥7.3bnat 2021-12-31Cons.Assets
Total assets¥7.5bnat 2020-12-31Cons.Assets
Total assets¥6.7bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥4.1bnat 2017-12-31dCons.Total assets (5-year summary)
Total liabilities¥1.5bnat 2021-12-31Cons.Liabilities
Total liabilities¥1.7bnat 2020-12-31Cons.Liabilities
Net assets / equity¥5.8bnat 2021-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2020-12-31Cons.Net assets
Net assets / equity¥5.1bnat 2019-12-31dCons.Net assets
Net assets / equity¥4.4bnat 2018-12-31dCons.Net assets (5-year summary)
Net assets / equity¥2.4bnat 2017-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.0bnat 2021-12-31Cons.Cash and deposits
Cash and deposits¥4.5bnat 2020-12-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2020-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.8bnat 2019-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2017-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥200m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2020-01-01 → 2020-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥513m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥602m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥695m2017-01-01 → 2017-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥137m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥353m2020-01-01 → 2020-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥96m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2017-01-01 → 2017-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥111m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥142m2020-01-01 → 2020-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥114,0002019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥9.862021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.232020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.412019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.522018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.362017-01-01 → 2017-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥283.73at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥282.34at 2020-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.11at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥215.43at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥146.26at 2017-12-31dCons.Net assets per share (5-year summary)
Equity ratio79.3%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio71.5%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2017-12-31dCons.Equity to asset ratio (5-year summary)
ROE3.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE12.4%2020-01-01 → 2020-12-31Cons.Rate of return on equity (5-year summary)
ROE13.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE15.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE16.1%2017-01-01 → 2017-12-31dCons.Rate of return on equity (5-year summary)
Employees490at 2021-12-31Cons.Number of employees
Employees484at 2020-12-31Cons.Number of employees
Employees449at 2019-12-31dCons.Number of employees
Employees419at 2018-12-31dCons.Number of employees
Employees401at 2017-12-31dCons.Number of employees
Revenue¥8.7bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥8.7bn2020-01-01 → 2020-12-31StandaloneNet sales
Revenue¥9.1bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2017-01-01 → 2017-12-31dStandaloneNet sales (5-year summary)
Operating income¥25m2021-01-01 → 2021-12-31StandaloneOperating income
Operating income¥625m2020-01-01 → 2020-12-31StandaloneOperating income
Ordinary income¥294m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥859m2020-01-01 → 2020-12-31StandaloneOrdinary income
Ordinary income¥809m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥598m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥496m2017-01-01 → 2017-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥279m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Profit before tax¥789m2020-01-01 → 2020-12-31StandaloneIncome before income taxes
Net income¥176m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥571m2020-01-01 → 2020-12-31StandaloneProfit loss
Net income¥622m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥465m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Net income¥384m2017-01-01 → 2017-12-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2021-12-31StandaloneAssets
Total assets¥7.3bnat 2020-12-31StandaloneAssets
Total assets¥6.5bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2017-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.4bnat 2021-12-31StandaloneLiabilities
Total liabilities¥1.6bnat 2020-12-31StandaloneLiabilities
Net assets / equity¥5.7bnat 2021-12-31StandaloneNet assets
Net assets / equity¥5.7bnat 2020-12-31StandaloneNet assets
Net assets / equity¥5.2bnat 2019-12-31dStandaloneNet assets
Net assets / equity¥4.4bnat 2018-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.5bnat 2017-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2021-12-31StandaloneCash and deposits
Cash and deposits¥4.3bnat 2020-12-31StandaloneCash and deposits
EPS (basic)¥8.632021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.082020-01-01 → 2020-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.562019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.082018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.552017-01-01 → 2017-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52020-01-01 → 2020-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥5.52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥278.47at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥278.33at 2020-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥253.3at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥218.45at 2018-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥153.61at 2017-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio80.6%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.8%at 2020-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2017-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31StandaloneRate of return on equity (5-year summary)
ROE13.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE13.4%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
ROE16.9%2017-01-01 → 2017-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued21,460,800at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2020-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,460,800at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,365,200at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued436,000at 2017-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees472at 2021-12-31StandaloneNumber of employees
Employees468at 2020-12-31StandaloneNumber of employees
Employees436at 2019-12-31dStandaloneNumber of employees
Employees409at 2018-12-31dStandaloneNumber of employees
Employees388at 2017-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Embedded Software Businessreportable segmentcapex2021-01-01 → 2021-12-31¥86m
Embedded Software Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥64m
Embedded Software Businessreportable segmentemployeesat 2021-12-31409 pure
Embedded Software Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥8.2bn
Embedded Software Businessreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥14m
Embedded Software Businessreportable segmentsegment assetsat 2021-12-31¥3.2bn
Embedded Software Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥41m
Sensing Solution Businessreportable segmentcapex2021-01-01 → 2021-12-31¥3m
Sensing Solution Businessreportable segmentdepreciation2021-01-01 → 2021-12-31¥9m
Sensing Solution Businessreportable segmentemployeesat 2021-12-3129 pure
Sensing Solution Businessreportable segmentrevenue2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentrevenue external2021-01-01 → 2021-12-31¥693m
Sensing Solution Businessreportable segmentsegment assetsat 2021-12-31¥340m
Sensing Solution Businessreportable segmentsegment profit2021-01-01 → 2021-12-31¥27m
—segment totalcapex2021-01-01 → 2021-12-31¥90m
—segment totaldepreciation2021-01-01 → 2021-12-31¥73m
—segment totalemployeesat 2021-12-31438 pure
—segment totalrevenue2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue external2021-01-01 → 2021-12-31¥8.9bn
—segment totalrevenue intersegment2021-01-01 → 2021-12-31¥14m
—segment totalsegment assetsat 2021-12-31¥3.5bn
—segment totalsegment profit2021-01-01 → 2021-12-31¥68m
Embedded Software Businessreportable segmentcapex2020-01-01 → 2020-12-31¥57m
Embedded Software Businessreportable segmentdepreciation2020-01-01 → 2020-12-31¥68m
Embedded Software Businessreportable segmentrevenue2020-01-01 → 2020-12-31¥8.4bn
Embedded Software Businessreportable segmentrevenue external2020-01-01 → 2020-12-31¥8.3bn
Embedded Software Businessreportable segmentrevenue intersegment2020-01-01 → 2020-12-31¥12m
Embedded Software Businessreportable segmentsegment assetsat 2020-12-31¥2.8bn
Embedded Software Businessreportable segmentsegment profit2020-01-01 → 2020-12-31¥639m
Sensing Solution Businessreportable segmentcapex2020-01-01 → 2020-12-31¥19m
Sensing Solution Businessreportable segmentdepreciation2020-01-01 → 2020-12-31¥11m
Sensing Solution Businessreportable segmentrevenue2020-01-01 → 2020-12-31¥677m
Sensing Solution Businessreportable segmentrevenue external2020-01-01 → 2020-12-31¥677m
Sensing Solution Businessreportable segmentsegment assetsat 2020-12-31¥396m
Sensing Solution Businessreportable segmentsegment profit2020-01-01 → 2020-12-31¥25m
—segment totalcapex2020-01-01 → 2020-12-31¥76m
—segment totaldepreciation2020-01-01 → 2020-12-31¥79m
—segment totalrevenue2020-01-01 → 2020-12-31¥9.0bn
—segment totalrevenue external2020-01-01 → 2020-12-31¥9.0bn
—segment totalrevenue intersegment2020-01-01 → 2020-12-31¥12m
—segment totalsegment assetsat 2020-12-31¥3.2bn
—segment totalsegment profit2020-01-01 → 2020-12-31¥663m
Embedded Software Businessreportable segmentemployeesat 2021-12-31391 pure
Sensing Solution Businessreportable segmentemployeesat 2021-12-3129 pure
—segment totalemployeesat 2021-12-31420 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Other noiPrior1YearDuration17826000JPY
Other noiCurrentYearDuration41327000JPY
Non operating incomePrior1YearDuration227351000JPY
Non operating incomeCurrentYearDuration274020000JPY
Loss on cancellation of rental contracts noePrior1YearDuration-JPY
Loss on cancellation of rental contracts noeCurrentYearDuration16373000JPY
Other noePrior1YearDuration21000JPY
Other noeCurrentYearDuration0JPY
Non operating expensesPrior1YearDuration21000JPY
Non operating expensesCurrentYearDuration16374000JPY
Ordinary incomePrior1YearDuration909844000JPY
Ordinary incomeCurrentYearDuration330325000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration-JPY
Loss on retirement of noncurrent assets elCurrentYearDuration14559000JPY
Extraordinary lossPrior1YearDuration-JPY
Extraordinary lossCurrentYearDuration14559000JPY
Income before income taxesPrior1YearDuration909844000JPY
Income before income taxesCurrentYearDuration315765000JPY
Income taxes currentPrior1YearDuration245876000JPY
Income taxes currentCurrentYearDuration72767000JPY
Income taxes deferredPrior1YearDuration-12317000JPY
Income taxes deferredCurrentYearDuration42295000JPY
Income taxesPrior1YearDuration233558000JPY
Income taxesCurrentYearDuration115063000JPY
Profit lossPrior1YearDuration676285000JPY
Profit lossCurrentYearDuration200702000JPY
Profit loss attributable to owners of parentPrior1YearDuration676285000JPY
Profit loss attributable to owners of parentCurrentYearDuration200702000JPY
Profit lossPrior1YearDuration676285000JPY
Profit lossCurrentYearDuration200702000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration71492000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration-70745000JPY
Deferred gains or losses on hedges net of tax ociPrior1YearDuration-289000JPY
Deferred gains or losses on hedges net of tax ociCurrentYearDuration-JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration800000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration655000JPY
Other comprehensive incomePrior1YearDuration72004000JPY
Other comprehensive incomeCurrentYearDuration-70089000JPY
Comprehensive incomePrior1YearDuration748290000JPY
Comprehensive incomeCurrentYearDuration130612000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration748290000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration130612000JPY
Net assetsPrior2YearInstant_CapitalStockMember1041818000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember942093000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember3077812000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-85280000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember4976444000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-142408000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-142408000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember676285000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-12-31pass
balance sheet identityconsolidated 2021-12-31pass
balance sheet identitynon_consolidated 2020-12-31pass
balance sheet identitynon_consolidated 2021-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-12-31pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2019-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2020-01-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2020-01-01/2020-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2020-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass