Quarterly report · Q2
4420.TEDINET S100OZ0A
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥471m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥243m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥397m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥330m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥478m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥397m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥423m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥201m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥342m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥423m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥342m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥75m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥200m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥169m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥111m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.79 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.55 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.98 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥407m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | −¥441m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥196m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Subtotal ope cf | Prior1YTDDuration | 119953000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -206442000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 5408000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 5026000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 217627000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 91661000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -174185000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -11289000 | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | － | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 45606000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 168803000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -75438000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -0 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -0 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -54525000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -46534000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -28889000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -15333000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -24500000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYTDDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -563000 | JPY |
| Other net inv cf | Prior1YTDDuration | -2037000 | JPY |
| Other net inv cf | CurrentYTDDuration | -1858000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -109952000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -64290000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -80967000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -81109000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -80967000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -81109000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 2361000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 5968000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -19755000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -214870000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 4348131000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 3902527000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 4328376000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 3687657000 | JPY |
| Salaries sga | Prior1YTDDuration | 258527000 | JPY |
| Salaries sga | CurrentYTDDuration | 349709000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 18764000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 21774000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 8459000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 12171000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 465918000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 759378000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34321-000EmbeddedSoftwareBusinessReportableSegmentsMember | 4101255000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E34321-000SensingSolutionBusinessReportableSegmentsMember | 398618000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 4499873000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E34321-000EmbeddedSoftwareBusinessReportableSegmentsMember | 6791000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |