Quarterly report · Q2
4420.TEDINET S100OZ0A
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥471m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥243m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥397m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥330m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥478m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥397m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥467m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥423m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥201m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥342m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥423m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥342m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥6.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥5.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥75m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥200m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥169m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥137m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥81m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥111m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-20.79 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.55 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.86 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.82 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.98 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥407m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥229m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥4.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥8m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | −¥441m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q2r_E34321-000Embedded Software Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥399m |
| jpcrp040300-q2r_E34321-000Sensing Solution Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥37m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | ¥196m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | Prior1YearInstant | 64449000 | JPY |
| Work in process | CurrentQuarterInstant | 140874000 | JPY |
| Other ca | Prior1YearInstant | 244110000 | JPY |
| Other ca | CurrentQuarterInstant | 234504000 | JPY |
| Current assets | Prior1YearInstant | 6298737000 | JPY |
| Current assets | CurrentQuarterInstant | 5692491000 | JPY |
| Property plant and equipment | Prior1YearInstant | 256262000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 280764000 | JPY |
| Intangible assets | Prior1YearInstant | 154481000 | JPY |
| Intangible assets | CurrentQuarterInstant | 162259000 | JPY |
| Investments and other assets | Prior1YearInstant | 574549000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 577807000 | JPY |
| Noncurrent assets | Prior1YearInstant | 985292000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1020830000 | JPY |
| Assets | Prior1YearInstant | 7284029000 | JPY |
| Assets | CurrentQuarterInstant | 6713322000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 514427000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 446942000 | JPY |
| Income taxes payable | Prior1YearInstant | 23085000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 30740000 | JPY |
| Provision for bonuses | Prior1YearInstant | 55820000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 60369000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 560000 | JPY |
| Other cl | Prior1YearInstant | 618315000 | JPY |
| Other cl | CurrentQuarterInstant | 550172000 | JPY |
| Current liabilities | Prior1YearInstant | 1211650000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1088785000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 101828000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 102593000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 62591000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 92694000 | JPY |
| Other ncl | Prior1YearInstant | 130198000 | JPY |
| Other ncl | CurrentQuarterInstant | 129670000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 294618000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 324958000 | JPY |
| Liabilities | Prior1YearInstant | 1506268000 | JPY |
| Liabilities | CurrentQuarterInstant | 1413743000 | JPY |
| Capital stock | Prior1YearInstant | 1041818000 | JPY |
| Capital stock | CurrentQuarterInstant | 1041818000 | JPY |
| Capital surplus | Prior1YearInstant | 965392000 | JPY |
| Capital surplus | CurrentQuarterInstant | 976768000 | JPY |
| Retained earnings | Prior1YearInstant | 3700431000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3195513000 | JPY |
| Treasury stock | Prior1YearInstant | -83646000 | JPY |
| Treasury stock | CurrentQuarterInstant | -82027000 | JPY |
| Shareholders equity | Prior1YearInstant | 5623996000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5132072000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 153268000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 163340000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |