Quarterly report · Q3
4418.TEDINET S100TFEZ
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.2bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥1.9bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥46m | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥67m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥81,000 | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥24m | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥54m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥67,000 | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥53m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥65m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥59m | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥19m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥8.1bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥601m | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-4.91 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.6 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.09 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.55 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.7 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.09 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.45 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 43.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥24m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥114m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥114m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | −¥1m |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥75m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Receiving bounty noi | Prior1YTDDuration | 300000 | JPY |
| Receiving bounty noi | CurrentYTDDuration | - | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 525000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 730000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 3549000 | JPY |
| Other noi | Prior1YTDDuration | 190000 | JPY |
| Other noi | CurrentYTDDuration | 1332000 | JPY |
| Non operating income | Prior1YTDDuration | 1047000 | JPY |
| Non operating income | CurrentYTDDuration | 5864000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 90000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 10594000 | JPY |
| Commission fee noe | Prior1YTDDuration | 120000 | JPY |
| Commission fee noe | CurrentYTDDuration | 20413000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration | 3109000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 5888000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 8675000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 14971000 | JPY |
| Cancellation penalty expenses noe | Prior1YTDDuration | 2672000 | JPY |
| Cancellation penalty expenses noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | - | JPY |
| Other noe | CurrentYTDDuration | 47000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14669000 | JPY |
| Non operating expenses | CurrentYTDDuration | 51916000 | JPY |
| Ordinary income | Prior1YTDDuration | 53557000 | JPY |
| Ordinary income | CurrentYTDDuration | 81000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 46000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 10000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 21000 | JPY |
| Extraordinary income | Prior1YTDDuration | 46000 | JPY |
| Extraordinary income | CurrentYTDDuration | 31000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 212000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 44000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 93000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 306000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 44000 | JPY |
| Income before income taxes | Prior1YTDDuration | 53298000 | JPY |
| Income before income taxes | CurrentYTDDuration | 67000 | JPY |
| Income taxes current | Prior1YTDDuration | 67404000 | JPY |
| Income taxes current | CurrentYTDDuration | 43891000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -33171000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 15140000 | JPY |
| Income taxes | Prior1YTDDuration | 34232000 | JPY |
| Income taxes | CurrentYTDDuration | 59032000 | JPY |
| Profit loss | Prior1YTDDuration | 19066000 | JPY |
| Profit loss | CurrentYTDDuration | -58965000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1018000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6068000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |